UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2008 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission file number 001-09553
CBS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
04-2949533 (IRS Employer Identification No.) |
|
51 W. 52nd Street, New York, New York (Address of principal executive offices) |
10019 (Zip Code) |
|
(212) 975-4321 (Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares of common stock outstanding at April 30, 2008:
Class A Common Stock, par value $.001 per share58,571,923
Class B Common Stock, par value $.001 per share622,446,395
CBS CORPORATION
INDEX TO FORM 10-Q
|
|
Page |
||
---|---|---|---|---|
PART I - FINANCIAL INFORMATION | ||||
Item 1. |
Financial Statements. |
|||
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2008 and March 31, 2007 |
3 |
|||
Consolidated Balance Sheets (Unaudited) at March 31, 2008 and December 31, 2007 |
4 |
|||
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2008 and March 31, 2007 |
5 |
|||
Notes to Consolidated Financial Statements (Unaudited) |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Results of Operations and Financial Condition. |
25 |
||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
42 |
||
Item 4. |
Controls and Procedures. |
42 |
||
PART II - OTHER INFORMATION |
||||
Item 1A. |
Risk Factors. |
43 |
||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
43 |
||
Item 6. |
Exhibits. |
44 |
-2-
PART I - FINANCIAL INFORMATION
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
|
Three Months Ended March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||||
Revenues | $ | 3,654.1 | $ | 3,657.8 | |||||
Expenses: | |||||||||
Operating | 2,386.3 | 2,395.8 | |||||||
Selling, general and administrative | 580.9 | 625.5 | |||||||
Restructuring charges | 44.9 | | |||||||
Depreciation and amortization | 117.8 | 115.2 | |||||||
Total expenses | 3,129.9 | 3,136.5 | |||||||
Operating income | 524.2 | 521.3 | |||||||
Interest expense | (138.7 | ) | (139.8 | ) | |||||
Interest income | 17.6 | 39.3 | |||||||
Other items, net | (.2 | ) | (1.5 | ) | |||||
Earnings before income taxes, equity in loss of investee companies and minority interest | 402.9 | 419.3 | |||||||
Provision for income taxes | (151.3 | ) | (204.2 | ) | |||||
Equity in loss of investee companies, net of tax | (7.2 | ) | (1.9 | ) | |||||
Minority interest, net of tax | (.1 | ) | .3 | ||||||
Net earnings | $ | 244.3 | $ | 213.5 | |||||
Basic net earnings per common share | $ | .37 | $ | .28 | |||||
Diluted net earnings per common share |
$ |
..36 |
$ |
..28 |
|||||
Weighted average number of common shares outstanding: |
|||||||||
Basic | 667.9 | 756.7 | |||||||
Diluted | 673.8 | 765.1 | |||||||
Dividends per common share |
$ |
..25 |
$ |
..22 |
|||||
See notes to consolidated financial statements.
-3-
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions, except per share amounts)
|
At March 31, 2008 |
At December 31, 2007 |
|||||||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 2,258.9 | $ | 1,346.9 | |||||
Receivables, less allowances of $138.2 (2008) and $141.3 (2007) | 2,923.0 | 2,678.0 | |||||||
Programming and other inventory (Note 5) | 750.0 | 971.9 | |||||||
Deferred income tax assets, net | 275.2 | 273.7 | |||||||
Prepaid expenses and other current assets | 772.2 | 751.3 | |||||||
Current assets of discontinued operations | 12.5 | 9.1 | |||||||
Total current assets | 6,991.8 | 6,030.9 | |||||||
Property and equipment: | |||||||||
Land | 336.3 | 334.6 | |||||||
Buildings | 672.6 | 647.7 | |||||||
Capital leases | 215.7 | 215.7 | |||||||
Advertising structures | 1,838.4 | 1,808.9 | |||||||
Equipment and other | 1,636.7 | 1,676.5 | |||||||
4,699.7 | 4,683.4 | ||||||||
Less accumulated depreciation and amortization | 1,806.7 | 1,761.9 | |||||||
Net property and equipment | 2,893.0 | 2,921.5 | |||||||
Programming and other inventory (Note 5) | 1,267.9 | 1,548.5 | |||||||
Goodwill (Note 4) | 18,480.6 | 18,452.0 | |||||||
Intangible assets (Note 4) | 9,961.0 | 10,081.3 | |||||||
Other assets | 1,342.7 | 1,297.4 | |||||||
Assets of discontinued operations | 94.3 | 98.6 | |||||||
Total Assets | $ | 41,031.3 | $ | 40,430.2 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Current Liabilities: | |||||||||
Accounts payable | $ | 328.1 | $ | 352.3 | |||||
Accrued compensation | 242.2 | 401.5 | |||||||
Participants' share and royalties payable | 928.3 | 612.5 | |||||||
Program rights | 1,002.6 | 1,009.7 | |||||||
Deferred revenue | 506.5 | 378.8 | |||||||
Income taxes payable | 83.4 | 39.6 | |||||||
Current portion of long-term debt (Note 7) | 14.6 | 19.1 | |||||||
Accrued expenses and other current liabilities | 1,611.6 | 1,574.0 | |||||||
Current liabilities of discontinued operations | 19.6 | 17.1 | |||||||
Total current liabilities | 4,736.9 | 4,404.6 | |||||||
Long-term debt (Note 7) | 7,112.0 | 7,068.6 | |||||||
Pension and postretirement benefit obligations | 1,708.7 | 1,695.9 | |||||||
Deferred income tax liabilities, net | 2,011.9 | 1,947.2 | |||||||
Other liabilities | 3,494.6 | 3,534.2 | |||||||
Liabilities of discontinued operations | 298.5 | 305.8 | |||||||
Commitments and contingencies (Note 11) |
|||||||||
Minority interest | 1.7 | 1.5 | |||||||
Stockholders' Equity: |
|||||||||
Class A Common Stock, par value $.001 per share; 375.0 shares authorized; 58.6 (2008) and 59.5 (2007) shares issued | .1 | .1 | |||||||
Class B Common Stock, par value $.001 per share; 5,000.0 shares authorized; 730.3 (2008) and 727.1 (2007) shares issued | .7 | .7 | |||||||
Additional paid-in capital | 43,957.9 | 44,089.6 | |||||||
Accumulated deficit | (18,680.5 | ) | (18,924.8 | ) | |||||
Accumulated other comprehensive income (Note 1) | 82.2 | 10.1 | |||||||
25,360.4 | 25,175.7 | ||||||||
Less treasury stock, at cost; 120.3 (2008) and 114.7 (2007) Class B Shares | 3,693.4 | 3,703.3 | |||||||
Total Stockholders' Equity | 21,667.0 | 21,472.4 | |||||||
Total Liabilities and Stockholders' Equity | $ | 41,031.3 | $ | 40,430.2 | |||||
See notes to consolidated financial statements.
-4-
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
||||||
Operating Activities: | ||||||||
Net earnings | $ | 244.3 | $ | 213.5 | ||||
Adjustments to reconcile net earnings to net cash flow provided by operating activities: | ||||||||
Depreciation and amortization | 117.8 | 115.2 | ||||||
Stock-based compensation | 33.1 | 21.0 | ||||||
Equity in loss of investee companies, net of distributions | 7.2 | 5.7 | ||||||
Minority interest, net of tax | .1 | (.3 | ) | |||||
Change in assets and liabilities, net of effects of acquisitions | 624.3 | 492.9 | ||||||
Net cash flow provided by operating activities | 1,026.8 | 848.0 | ||||||
Investing Activities: |
||||||||
Acquisitions, net of cash acquired | (48.4 | ) | (28.1 | ) | ||||
Capital expenditures | (88.8 | ) | (95.1 | ) | ||||
Investments in and advances to investee companies | (1.1 | ) | (31.1 | ) | ||||
Purchases of marketable securities | (12.6 | ) | | |||||
Proceeds from sales of marketable securities | 4.7 | | ||||||
Proceeds from dispositions | 189.5 | 243.7 | ||||||
Net receipts from Viacom Inc. related to the Separation | 6.7 | 188.5 | ||||||
Other, net | (7.4 | ) | | |||||
Net cash flow provided by investing activities | 42.6 | 277.9 | ||||||
Financing Activities: |
||||||||
Borrowings from (repayments to) banks, net | (3.7 | ) | 2.3 | |||||
Payment of capital lease obligations | (5.0 | ) | (4.2 | ) | ||||
Proceeds from issuance of notes | | 678.0 | ||||||
Purchase of Company common stock | (11.9 | ) | (1,422.1 | ) | ||||
Dividends | (168.8 | ) | (153.9 | ) | ||||
Proceeds from exercise of stock options | 30.4 | 75.6 | ||||||
Excess tax benefits from stock-based compensation | 1.6 | 2.4 | ||||||
Net cash flow used for financing activities | (157.4 | ) | (821.9 | ) | ||||
Net increase in cash and cash equivalents | 912.0 | 304.0 | ||||||
Cash and cash equivalents at beginning of period | 1,346.9 | 3,074.6 | ||||||
Cash and cash equivalents at end of period | $ | 2,258.9 | $ | 3,378.6 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest | $ | 171.6 | $ | 167.3 | ||||
Cash paid for income taxes | $ | 47.5 | $ | 41.3 | ||||
See notes to consolidated financial statements.
-5-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Tabular dollars in millions, except per share amounts)
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of BusinessCBS Corporation (together with its consolidated subsidiaries unless the context otherwise requires, the "Company" or "CBS Corp.") is comprised of the following segments: Television (CBS Television, comprised of the CBS Television Network, television stations, and its television production and syndication operations; Showtime Networks; and CBS College Sports Network), Radio (CBS Radio), Outdoor (CBS Outdoor) and Publishing (Simon & Schuster).
Basis of PresentationThe accompanying unaudited consolidated financial statements of the Company have been prepared pursuant to the rules of the Securities and Exchange Commission ("SEC"). These financial statements should be read in conjunction with the more detailed financial statements and notes thereto, included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2007.
In the opinion of management, the accompanying unaudited financial statements reflect all adjustments, consisting of only normal and recurring adjustments, necessary for a fair statement of the financial position, results of operations and cash flows of the Company for the periods presented. Certain previously reported amounts have been reclassified to conform to the current presentation.
Use of EstimatesThe preparation of the Company's financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Net Earnings per Common ShareBasic earnings per share ("EPS") is based upon net earnings divided by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the effect of the assumed exercise of stock options and vesting of restricted stock units ("RSUs"), market-based performance share units ("PSUs") and restricted shares only in the periods in which such effect would have been dilutive. For the three months ended March 31, 2008 and 2007, respectively, stock options to purchase 37.1 million and 20.1 million shares of CBS Corp. Class B Common Stock were outstanding but excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive.
The table below presents a reconciliation of weighted average shares used in the calculation of basic and diluted EPS.
|
Three Months Ended March 31, |
|||
---|---|---|---|---|
(in millions) |
2008 |
2007 |
||
Weighted average shares for basic EPS | 667.9 | 756.7 | ||
Dilutive effect of shares issuable under stock-based compensation plans | 5.9 | 8.4 | ||
Weighted average shares for diluted EPS | 673.8 | 765.1 | ||
-6-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
Comprehensive Income (Loss)Total comprehensive income for the Company includes net earnings and other comprehensive income (loss) items listed in the table below.
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Net earnings | $ | 244.3 | $ | 213.5 | |||
Other comprehensive income (loss), net of tax: | |||||||
Cumulative translation adjustments | 69.2 | 15.9 | |||||
Net actuarial losses and prior service costs | 4.3 | 5.3 | |||||
Net unrealized loss on securities | (1.4 | ) | | ||||
Change in fair value of cash flow hedges | | .2 | |||||
Total comprehensive income | $ | 316.4 | $ | 234.9 | |||
Other LiabilitiesOther liabilities consist primarily of the noncurrent portion of residual liabilities of previously disposed businesses, participants' share and royalties payable, program rights, deferred compensation and other employee benefit accruals.
Additional Paid-In CapitalFor the three months ended March 31, 2008 and 2007, the Company recorded dividends of $171.2 million and $162.6 million, respectively, as a reduction to additional paid-in capital as the Company had an accumulated deficit balance.
Adoption of New Accounting StandardsEffective January 1, 2008, the Company adopted Financial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value Measurements" ("SFAS 157") for its financial assets and liabilities. In February 2008, the FASB issued FASB Staff Position ("FSP") No. FAS 157-2, "Effective Date of FASB Statement No. 157", which delays the effective date of SFAS 157 for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. SFAS 157 establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurement. The adoption of SFAS 157 on January 1, 2008 did not have a material effect on the Company's consolidated financial statements. See Note 13 for additional information.
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115" ("SFAS 159") effective as of the beginning of the first fiscal year that begins after November 15, 2007. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value with changes in fair value recognized in earnings for each reporting period. The adoption of SFAS 159 on January 1, 2008 did not have any effect on the Company's consolidated financial statements as the Company did not elect any eligible items for fair value measurement.
Recent PronouncementsIn March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133" ("SFAS 161") effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS 161 requires an entity to provide enhanced disclosures about derivative instruments and hedging activities.
-7-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
In December 2007, the FASB issued SFAS No. 141 (revised 2007), "Business Combinations" ("SFAS 141R"), effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. SFAS 141R establishes principles and requirements for how an acquirer recognizes and measures identifiable assets acquired, liabilities assumed, any noncontrolling interest in the acquiree and goodwill. SFAS 141R also expands disclosure requirements for business combinations.
In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51" ("SFAS 160") effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. SFAS 160 establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. The adoption of SFAS 160 is not expected to have a material effect on the Company's consolidated financial statements.
The following table summarizes the Company's stock-based compensation expense for the three months ended March 31, 2008 and 2007.
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
RSUs, PSUs and restricted shares | $ | 30.2 | $ | 19.0 | |||
Stock options and equivalents | 2.9 | 2.0 | |||||
Stock-based compensation expense, before income taxes | 33.1 | 21.0 | |||||
Tax benefit | (13.1 | ) | (8.3 | ) | |||
Stock-based compensation expense, net of tax | $ | 20.0 | $ | 12.7 | |||
During the first quarter of 2008, the Company granted 3.7 million RSUs with a weighted-average per unit grant date fair value of $23.97. RSU grants during the first quarter of 2008 generally vest over a three- to four-year service period. Certain RSU awards are also subject to satisfying performance conditions. During the first quarter of 2008, the Company also granted ..2 million PSUs with an aggregate grant date fair value of $7.3 million. The number of shares that will be issued upon vesting of PSUs can range from 0% to 300% of the target award, based on the ranking of the total shareholder return for CBS Corp. Class B Common Stock within the S&P 500 Index over a designated three-year measurement period, or in certain circumstances, based on a one-year measurement period or the achievement of established operating performance goals. During the first quarter of 2008, the Company also granted 2.3 million stock options with a weighted-average exercise price of $23.99. Stock option grants during 2008 generally vest over a three-to four-year service period.
Total unrecognized compensation cost related to non-vested RSUs, PSUs and restricted shares at March 31, 2008 was $237.0 million, which is expected to be expensed over a weighted-average period of 2.7 years. Total unrecognized compensation cost related to unvested stock option awards and stock option equivalents at March 31, 2008 was $48.6 million, which is expected to be expensed over a weighted-average period of 3.2 years.
-8-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
3) DISPOSITIONS
On January 10, 2008, the Company completed the sale of seven of its owned television stations in Austin, Salt Lake City, Providence and West Palm Beach to Cerberus Capital Management, L.P. for $185 million.
4) GOODWILL AND INTANGIBLE ASSETS
The changes in the book value of goodwill, by segment, for the three months ended March 31, 2008 were as follows:
|
At December 31, 2007 |
Dispositions |
Other (a) |
At March 31, 2008 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Television | $ | 8,947.7 | $ | (35.2 | ) | $ | | $ | 8,912.5 | ||||
Radio | 4,334.4 | | | 4,334.4 | |||||||||
Outdoor | 4,753.4 | | 63.9 | 4,817.3 | |||||||||
Publishing | 416.5 | | (.1 | ) | 416.4 | ||||||||
Total | $ | 18,452.0 | $ | (35.2 | ) | $ | 63.8 | $ | 18,480.6 | ||||
(a) Primarily includes foreign currency translation adjustments.
The Company's intangible assets and related accumulated amortization were as follows:
At March 31, 2008 |
Gross |
Accumulated Amortization |
Net |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Intangible assets subject to amortization: | ||||||||||
Leasehold agreements | $ | 858.9 | $ | (441.2 | ) | $ | 417.7 | |||
Franchise agreements | 516.6 | (223.7 | ) | 292.9 | ||||||
Other intangible assets | 272.4 | (149.1 | ) | 123.3 | ||||||
Total intangible assets subject to amortization | 1,647.9 | (814.0 | ) | 833.9 | ||||||
FCC licenses | 9,127.1 | | 9,127.1 | |||||||
Total intangible assets | $ | 10,775.0 | $ | (814.0 | ) | $ | 9,961.0 | |||
At December 31, 2007 |
Gross |
Accumulated Amortization |
Net |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Intangible assets subject to amortization: | ||||||||||
Leasehold agreements | $ | 854.9 | $ | (426.1 | ) | $ | 428.8 | |||
Franchise agreements | 516.8 | (216.0 | ) | 300.8 | ||||||
Other intangible assets | 278.4 | (151.2 | ) | 127.2 | ||||||
Total intangible assets subject to amortization | 1,650.1 | (793.3 | ) | 856.8 | ||||||
FCC licenses | 9,224.5 | | 9,224.5 | |||||||
Total intangible assets | $ | 10,874.6 | $ | (793.3 | ) | $ | 10,081.3 | |||
-9-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
Amortization expense was $25.6 million and $23.0 million for the three months ended March 31, 2008 and 2007, respectively. The Company expects its aggregate annual amortization expense for existing intangible assets subject to amortization for each of the years, 2008 through 2012, to be as follows:
|
2008 |
2009 |
2010 |
2011 |
2012 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortization expense | $ | 101.1 | $ | 100.1 | $ | 94.7 | $ | 83.2 | $ | 66.0 | |||||
5) PROGRAMMING AND OTHER INVENTORY
|
At March 31, 2008 |
At December 31, 2007 |
|||||
---|---|---|---|---|---|---|---|
Program rights | $ | 1,548.3 | $ | 1,987.4 | |||
Television programming: | |||||||
Released (including acquired libraries) | 368.4 | 405.8 | |||||
In process and other | 8.3 | 31.2 | |||||
Publishing, primarily finished goods | 91.7 | 95.0 | |||||
Other | 1.2 | 1.0 | |||||
Total programming and other inventory | 2,017.9 | 2,520.4 | |||||
Less current portion | 750.0 | 971.9 | |||||
Total noncurrent programming and other inventory | $ | 1,267.9 | $ | 1,548.5 | |||
National Amusements, Inc. National Amusements, Inc. ("NAI") is the controlling stockholder of CBS Corp. Mr. Sumner M. Redstone, the controlling stockholder, chairman of the board of directors and chief executive officer of NAI, is the Executive Chairman of the Board of Directors and founder of both CBS Corp. and Viacom Inc. At March 31, 2008, NAI beneficially owned CBS Corp. Class A Common Stock representing approximately 80% of the voting power of all classes of CBS Corp.'s Common Stock, and owned approximately 13% of CBS Corp.'s Class A Common Stock and Class B Common Stock on a combined basis.
Viacom Inc. CBS Corp., through its normal course of business, is involved in transactions with companies owned by or affiliated with Viacom Inc. CBS Corp., through its Television segment, licenses its television products to Viacom Inc., primarily MTV Networks and BET. In addition, CBS Corp. recognizes advertising revenues for media spending placed by various subsidiaries of Viacom Inc., primarily Paramount Pictures. Paramount Pictures also distributes certain of the Company's television products in the home entertainment market. CBS Corp.'s total revenues from these transactions were $46.1 million and $23.0 million for the three months ended March 31, 2008 and 2007, respectively.
CBS Corp., through Showtime Networks, pays license fees to Viacom Inc., primarily Paramount Pictures, for motion picture programming. These license fees are initially recorded as programming inventory and amortized over the shorter of the life of the license agreement or projected useful life of the programming. In addition, CBS Corp. places advertisements with various subsidiaries of Viacom Inc. The total amounts from these transactions were $3.8 million and $47.0 million for the three months ended March 31, 2008 and 2007, respectively.
-10-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
The following table presents the amounts due from or due to Viacom Inc. in the normal course of business as reflected on CBS Corp.'s Consolidated Balance Sheets.
|
At March 31, 2008 |
At December 31, 2007 |
||||
---|---|---|---|---|---|---|
Amounts due from Viacom Inc. | ||||||
Receivables | $ | 102.4 | $ | 114.8 | ||
Other assets (Receivables, noncurrent) | 182.6 | 207.3 | ||||
Total amounts due from Viacom Inc. | $ | 285.0 | $ | 322.1 | ||
Amounts due to Viacom Inc. | ||||||
Accounts payable | $ | 7.1 | $ | 4.7 | ||
Program rights | 91.0 | 74.3 | ||||
Other liabilities (Program rights, noncurrent) | 25.4 | 24.3 | ||||
Total amounts due to Viacom Inc. | $ | 123.5 | $ | 103.3 | ||
Other Related Parties The Company owns approximately 16% of Westwood One, Inc. ("Westwood One"). The termination, modification and/or extension of agreements entered into by Westwood One and CBS Radio on October 2, 2007 became effective at a closing on March 3, 2008. The new agreements include an amended and restated Technical Services Agreement, News Programming Agreement, Trademark License Agreement and affiliation agreements. Pursuant to the affiliation agreements, certain of the Company's radio stations air programs and/or commercials supplied by Westwood One and, in return, the stations receive affiliation fees and certain programming cost reimbursements. As of March 3, 2008, the previous Representation Agreement and Management Agreement between the parties were terminated resulting in the termination of the Company's management role with Westwood One, the relinquishment of any representation on the Westwood One board of directors and termination of the Company's outstanding warrants to acquire shares of Westwood One common stock, which were out-of-the-money. CBS Television also has arrangements to provide news and sports programming to Westwood One. The Company's revenues from Westwood One were $27.2 million and $18.3 million for the three months ended March 31, 2008 and 2007, respectively.
Prior to March 3, 2008, the Company accounted for its investment in Westwood One under the equity method of accounting. As a result of the new agreements, the Company's investment in Westwood One, totaling $33.6 million at March 31, 2008, is being accounted for as an investment pursuant to the provisions of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", with any unrealized gains or losses recorded within other comprehensive income (loss). During the three months ended March 31, 2008, unrealized losses of $.8 million were recorded in other comprehensive loss relating to the Company's investment in Westwood One.
The Company owns 50% of The CW, which is accounted for by the Company as an equity investment. CBS Corp., through the Television segment, licenses its television products to The CW resulting in total revenues of $13.7 million and $32.9 million for the three months ended March 31, 2008 and 2007, respectively.
The Company, through the normal course of business, is involved in transactions with other related parties that have not been material in any of the periods presented.
-11-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
The following table sets forth the Company's long-term debt.
|
At March 31, 2008 |
At December 31, 2007 |
|||||
---|---|---|---|---|---|---|---|
Notes payable to banks | $ | 2.3 | $ | 5.3 | |||
Senior debt (4.625% 8.875% due 2010 2056) (a) | 7,063.4 | 7,015.7 | |||||
Other notes | | .8 | |||||
Obligations under capital leases | 103.9 | 108.9 | |||||
Total debt | 7,169.6 | 7,130.7 | |||||
Less discontinued operations debt (b) | 43.0 | 43.0 | |||||
Total debt from continuing operations | 7,126.6 | 7,087.7 | |||||
Less current portion | 14.6 | 19.1 | |||||
Total long-term debt from continuing operations, net of current portion | $ | 7,112.0 | $ | 7,068.6 | |||
(a) As of March 31, 2008 and December 31, 2007, the senior debt balances included (i) a net unamortized premium of $25.5 million and $26.2 million, respectively, and (ii) a change in the carrying value of the debt relating to fair value hedges of $43.4 million and $(5.0) million, respectively.
(b) Included in "Liabilities of discontinued operations" on the Consolidated Balance Sheets.
The senior debt of CBS Corp. is fully and unconditionally guaranteed by its wholly owned subsidiary, CBS Operations Inc. Senior debt in the amount of $52.2 million of the Company's wholly owned subsidiary, CBS Broadcasting Inc., is not guaranteed.
Credit Facility
As of March 31, 2008, the Company had a $3.0 billion revolving credit facility due December 2010 (the "Credit Facility"), primarily to support commercial paper borrowings. At March 31, 2008, the Company had no commercial paper borrowings and was in compliance with all covenants under the Credit Facility, including the requirement that the Company maintain a minimum coverage ratio. As of March 31, 2008, the remaining availability under this Credit Facility, net of outstanding letters of credit, was $2.81 billion.
Accounts Receivable Securitization Program
As of March 31, 2008, the Company had $550.0 million outstanding under its revolving accounts receivable securitization program. The program results in the sale of receivables on a non-recourse basis to unrelated third parties on a one-year renewable basis, thereby reducing accounts receivable on the Company's Consolidated Balance Sheet. The Company entered into this arrangement because it provides an additional source of liquidity. Proceeds from this program were used to reduce outstanding borrowings. The terms of the revolving securitization arrangement require that the receivable pools subject to the program meet certain performance ratios. As of March 31, 2008, the Company was in compliance with the required ratios under the receivable securitization program.
-12-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
During the three months ended March 31, 2008 and 2007, proceeds from collections of securitized accounts receivables of $681.1 million and $670.1 million, respectively, were reinvested in the revolving receivable securitization program. The net loss associated with securitizing the program's accounts receivables was $4.2 million and $7.7 million for the three months ended March 31, 2008 and 2007, respectively.
8) PENSION AND OTHER POSTRETIREMENT BENEFITS
The components of net periodic cost for the Company's pension and postretirement benefit plans were as follows:
|
Pension Benefits |
Postretirement Benefits |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||
Three Months Ended March 31, |
2008 |
2007 |
2008 |
2007 |
||||||||||
Components of net periodic cost: | ||||||||||||||
Service cost | $ | 8.4 | $ | 8.7 | $ | .3 | $ | .4 | ||||||
Interest cost | 74.9 | 74.4 | 13.6 | 14.9 | ||||||||||
Expected return on plan assets | (69.5 | ) | (69.5 | ) | | (.1 | ) | |||||||
Amortization of actuarial loss (gain) | 8.2 | 8.5 | (1.1 | ) | | |||||||||
Amortization of prior service cost | .1 | .1 | (.1 | ) | | |||||||||
Net periodic cost | $ | 22.1 | $ | 22.2 | $ | 12.7 | $ | 15.2 | ||||||
On February 21, 2008, the Company announced a quarterly cash dividend of $.25 per share on its Class A and Class B Common Stock payable on April 1, 2008. The total dividend was $171.2 million of which $167.0 million was paid on April 1, 2008 and $4.2 million was accrued to be paid upon vesting of RSUs and restricted shares. During the first quarter of 2008, the Company paid $168.8 million for the dividend declared on November 1, 2007 and for dividend payments on RSUs that vested during the first quarter of 2008. Dividend declarations during 2008 and 2007 were recorded as a reduction to additional paid-in capital as the Company had an accumulated deficit balance.
In January 2008, the Company received 6.0 million shares of CBS Corp. Class B Common Stock upon settlement of a 2007 accelerated share repurchase transaction.
10) PROVISION FOR INCOME TAXES
The provision for income taxes represents federal, state and local, and foreign income taxes on earnings before income taxes, equity in loss of investee companies and minority interest. The provision for income taxes was $151.3 million and $204.2 million for the three months ended March 31, 2008 and 2007, respectively. The Company's effective income tax rate was 37.6% for the first quarter of 2008 versus 48.7% for the same prior-year period. The provision for income taxes for the first quarter of 2007 included a tax provision of $43.5 million related to radio station divestitures.
The Company is currently under examination by the Internal Revenue Service ("IRS") for the years 2004 and 2005. The examination is anticipated to be completed in the next twelve months. The ultimate outcome of the IRS examination, as well as an estimate of any related change to the reserve for uncertain tax positions, can not be determined currently.
-13-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
11) COMMITMENTS AND CONTINGENCIES
Off-Balance Sheet Arrangements
Prior to the Separation of Former Viacom into CBS Corp. and Viacom Inc., Former Viacom had entered into guarantees with respect to obligations related to Blockbuster Inc. ("Blockbuster"), including certain Blockbuster store leases; Famous Players theater leases; certain UCI theater leases; and certain theater leases related to W.F. Cinema Holdings L.P. and Grauman's Theatres LLC. In connection with the Separation, Viacom Inc. has agreed to indemnify the Company with respect to these guarantees. In addition, the Company and Viacom Inc. have agreed to indemnify each other with respect to certain other matters pursuant to the Separation Agreement between the parties.
The Company has indemnification obligations with respect to letters of credit and surety bonds primarily used as security against non-performance in the normal course of business. At March 31, 2008, the outstanding letters of credit and surety bonds approximated $406.1 million and are not recorded on the Consolidated Balance Sheet.
In the course of its business, the Company both provides and receives indemnities which are intended to allocate certain risks associated with business transactions. Similarly, the Company may remain contingently liable for various obligations of a business that has been divested in the event that a third party does not live up to its obligations under an indemnification obligation. The Company records a liability for its indemnification obligations and other contingent liabilities when probable under generally accepted accounting principles.
Legal Matters
Indecency Regulation. In March 2006, the FCC released certain decisions relating to indecency complaints against certain of the Company's owned television stations and affiliated stations. The FCC ordered the Company to pay a forfeiture of $550,000 in the proceeding relating to the broadcast of a Super Bowl half-time show by the Company's television stations. In May 2006, the FCC denied the Company's petition for reconsideration. In July 2006, the Company filed a Petition for Review of the forfeiture with the U.S. Court of Appeals for the Third Circuit and paid the $550,000 forfeiture in order to facilitate the Company's ability to bring the appeal. Oral argument was heard in September 2007. The Company is awaiting the court's decision.
In March 2006, the FCC also notified the Company and certain affiliates of the CBS Television Network of apparent liability for forfeitures relating to a broadcast of the program Without a Trace. The FCC proposed to assess a forfeiture of $32,500 against each of these stations, totaling $260,000 for the Company's owned stations. The Company is contesting the FCC decision and the proposed forfeitures.
In June 2007, the U.S. Court of Appeals for the Second Circuit vacated the FCC's November 2006 finding that the broadcast of fleeting and isolated expletives on another broadcast network was indecent and remanded the case to the FCC. On March 17, 2008, the U.S. Supreme Court granted the FCC's petition to review the U.S. Court of Appeals for the Second Circuit's decision.
Additionally, the Company, from time to time, has received and may receive in the future letters of inquiry from the FCC prompted by complaints alleging that certain programming on the Company's broadcasting stations included indecent material.
-14-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
Claims Related to Former Businesses: Asbestos, Environmental and Other. The Company is a defendant in lawsuits claiming various personal injuries related to asbestos and other materials, which allegedly occurred principally as a result of exposure caused by various products manufactured by Westinghouse, a predecessor, generally prior to the early 1970s. Westinghouse was neither a producer nor a manufacturer of asbestos. The Company is typically named as one of a large number of defendants in both state and federal cases. In the majority of asbestos lawsuits, the plaintiffs have not identified which of the Company's products is the basis of a claim. Claims against the Company in which a product has been identified principally relate to exposures allegedly caused by asbestos-containing insulating material in turbines sold for power-generation, industrial and marine use, or by asbestos containing grades of decorative micarta, a laminate used in commercial ships.
Claims are frequently filed and/or settled in large groups, which may make the amount and timing of settlements, and the number of pending claims, subject to significant fluctuation from period to period. The Company does not report as pending those claims on inactive, stayed, deferred or similar dockets which some jurisdictions have established for claimants who allege minimal or no impairment. As of March 31, 2008, the Company had pending approximately 72,870 asbestos claims, as compared with approximately 72,120 as of December 31, 2007 and approximately 72,510 as of March 31, 2007. Of the claims pending as of March 31, 2008, approximately 40,950 were pending in state courts, 28,310 in federal courts and, additionally, approximately 3,610 were third party claims pending in state courts. During the first quarter of 2008, the Company received approximately 1,600 new claims and closed or moved to an inactive docket approximately 850 claims. The Company reports claims as closed when it becomes aware that a dismissal order has been entered by a court or when the Company has reached agreement with the claimants on the material terms of a settlement. Settlement costs depend on the seriousness of the injuries that form the basis of the claim, the quality of evidence supporting the claims and other factors. The Company's total costs for the years 2007 and 2006 for settlement and defense of asbestos claims after insurance recoveries and net of tax benefits were approximately $17.5 million and $5.7 million, respectively. The Company's costs for settlement and defense of asbestos claims may vary year to year as insurance proceeds are not always recovered in the same period as the insured portion of the expenses. The Company believes that its reserves and insurance are adequate to cover its asbestos liabilities.
The Company from time to time receives claims from federal and state environmental regulatory agencies and other entities asserting that it is or may be liable for environmental cleanup costs and related damages principally relating to historical and predecessor operations of the Company. In addition, the Company from time to time receives personal injury claims including toxic tort and product liability claims (other than asbestos) arising from historical operations of the Company and its predecessors.
General. On an ongoing basis, the Company defends itself in numerous lawsuits and proceedings and responds to various investigations and inquiries from federal, state and local authorities (collectively, "litigation"). Litigation is inherently uncertain and always difficult to predict. However, based on its understanding and evaluation of the relevant facts and circumstances, the Company believes that the above-described legal matters and other litigation to which it is a party are not likely, in the aggregate, to have a material adverse effect on its results of operations, financial position or cash flows. Under the Separation Agreement between the Company and Viacom Inc., the Company and Viacom Inc. have agreed to defend and indemnify the other in certain litigation in which the Company and/or Viacom Inc. is named.
-15-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
During the first quarter of 2008, the Company recorded restructuring charges of $44.9 million associated with reducing headcount in the Television and Radio segments. The restructuring charges consisted of severance costs of $34.9 million recorded in the Television segment and $10.0 million recorded in the Radio segment. As of March 31, 2008, the Company had paid $1.0 million of the Television charge and $4.4 million of the Radio charge, leaving $39.5 million of the restructuring liabilites remaining. The Company expects to substantially use these liabilities by the end of 2009.
The following table sets forth the Company's financial assets and liabilities measured at fair value on a recurring basis at March 31, 2008. These assets and liabilities have been categorized according to the three-level fair value hierarchy established by SFAS 157, which prioritizes the inputs used in measuring fair value.
|
Level 1 (a) |
Level 2 (b) |
Level 3 |
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Investments | $ | 195.7 | $ | | $ | | $ | 195.7 | ||||
Interest rate swaps | | 43.4 | | 43.4 | ||||||||
Total Assets | $ | 195.7 | $ | 43.4 | $ | | $ | 239.1 | ||||
Liabilities: |
||||||||||||
Deferred compensation | $ | | $ | 117.4 | $ | | $ | 117.4 | ||||
Foreign currency hedges | | 2.1 | | 2.1 | ||||||||
Total Liabilities | $ | | $ | 119.5 | $ | | $ | 119.5 | ||||
The fair value of investments is determined based on publicly quoted market prices in active markets. The fair value of interest rate swaps and foreign currency hedges is determined based on the present value of future cash flows using observable inputs, including interest rates, yield curves and foreign currency exchange rates. The fair value of deferred compensation is determined based on the fair value of the investments elected by employees.
-16-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
The following tables set forth the Company's financial performance by operating segment. The Company's operating segments have been determined in accordance with the Company's internal management structure, which is organized based upon products and services.
|
Three Months Ended March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||||
Revenues: | |||||||||
Television | $ | 2,597.6 | $ | 2,573.0 | |||||
Radio | 363.5 | 397.5 | |||||||
Outdoor | 496.9 | 462.3 | |||||||
Publishing | 201.6 | 229.3 | |||||||
Eliminations | (5.5 | ) | (4.3 | ) | |||||
Total Revenues | $ | 3,654.1 | $ | 3,657.8 | |||||
The Company presents segment operating income before depreciation and amortization ("Segment OIBDA") as the primary measure of profit and loss for its operating segments in accordance with SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information" ("SFAS 131"). The Company believes the presentation of Segment OIBDA is relevant and useful for investors because it allows investors to view segment performance in a manner similar to the primary method used by the Company's management and enhances their ability to understand the Company's operating performance.
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
||||||
Segment OIBDA: | ||||||||
Television | $ | 449.5 | $ | 399.0 | ||||
Radio | 122.3 | 164.4 | ||||||
Outdoor | 101.5 | 100.2 | ||||||
Publishing | 17.1 | 23.8 | ||||||
Corporate | (26.0 | ) | (26.8 | ) | ||||
Residual costs | (22.4 | ) | (24.1 | ) | ||||
Depreciation and amortization | (117.8 | ) | (115.2 | ) | ||||
Total Operating Income | 524.2 | 521.3 | ||||||
Interest expense | (138.7 | ) | (139.8 | ) | ||||
Interest income | 17.6 | 39.3 | ||||||
Other items, net | (.2 | ) | (1.5 | ) | ||||
Earnings before income taxes, equity in loss of investee companies and minority interest | 402.9 | 419.3 | ||||||
Provision for income taxes | (151.3 | ) | (204.2 | ) | ||||
Equity in loss of investee companies, net of tax | (7.2 | ) | (1.9 | ) | ||||
Minority interest, net of tax | (.1 | ) | .3 | |||||
Net Earnings | $ | 244.3 | $ | 213.5 | ||||
-17-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Three Months Ended March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||||
Operating Income: | |||||||||
Television | $ | 402.1 | $ | 350.1 | |||||
Radio | 115.0 | 156.8 | |||||||
Outdoor | 44.1 | 47.0 | |||||||
Publishing | 14.6 | 21.4 | |||||||
Corporate | (29.2 | ) | (29.9 | ) | |||||
Residual costs | (22.4 | ) | (24.1 | ) | |||||
Total Operating Income | $ | 524.2 | $ | 521.3 | |||||
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
||||||
Depreciation and Amortization: | ||||||||
Television | $ | 47.4 | $ | 48.9 | ||||
Radio | 7.3 | 7.6 | ||||||
Outdoor | 57.4 | 53.2 | ||||||
Publishing | 2.5 | 2.4 | ||||||
Corporate | 3.2 | 3.1 | ||||||
Total Depreciation and Amortization | $ | 117.8 | $ | 115.2 | ||||
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
||||||
Stock-based Compensation: | ||||||||
Television | $ | 16.3 | $ | 10.3 | ||||
Radio | 3.8 | 3.4 | ||||||
Outdoor | 1.5 | 1.1 | ||||||
Publishing | 1.0 | .7 | ||||||
Corporate | 10.5 | 5.5 | ||||||
Total Stock-based Compensation | $ | 33.1 | $ | 21.0 | ||||
|
Three Months Ended March 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
||||||
Capital Expenditures: | ||||||||
Television | $ | 36.0 | $ | 43.2 | ||||
Radio | 6.1 | 7.1 | ||||||
Outdoor | 41.4 | 37.9 | ||||||
Publishing | 1.8 | 1.0 | ||||||
Corporate | 3.5 | 5.9 | ||||||
Total Capital Expenditures | $ | 88.8 | $ | 95.1 | ||||
-18-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
At March 31, 2008 |
At December 31, 2007 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Total Assets: | |||||||||
Television | $ | 19,895.0 | $ | 20,410.2 | |||||
Radio | 9,521.3 | 9,568.8 | |||||||
Outdoor | 7,830.9 | 7,670.3 | |||||||
Publishing | 983.7 | 1,094.6 | |||||||
Corporate | 2,869.6 | 1,754.3 | |||||||
Eliminations | (69.2 | ) | (68.0 | ) | |||||
Total Assets | $ | 41,031.3 | $ | 40,430.2 | |||||
15) CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
CBS Operations Inc. is a wholly owned subsidiary of the Company. CBS Operations Inc. has fully and unconditionally guaranteed CBS Corp.'s senior debt securities (see Note 7). The following condensed consolidating financial statements present the results of operations, financial position and cash flows of CBS Corp., CBS Operations Inc., the direct and indirect Non-Guarantor Affiliates of CBS Corp. and CBS Operations Inc., and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
|
Statement of Operations For the Three Months Ended March 31, 2008 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non-Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
|||||||||||||
Revenues | $ | 35.6 | $ | 29.3 | $ | 3,589.2 | $ | | $ | 3,654.1 | ||||||||
Expenses: | ||||||||||||||||||
Operating | 20.1 | 23.0 | 2,343.2 | | 2,386.3 | |||||||||||||
Selling, general and administrative | 30.8 | 33.4 | 516.7 | | 580.9 | |||||||||||||
Restructuring charges | 3.7 | | 41.2 | | 44.9 | |||||||||||||
Depreciation and amortization | 1.8 | 1.2 | 114.8 | | 117.8 | |||||||||||||
Total expenses | 56.4 | 57.6 | 3,015.9 | | 3,129.9 | |||||||||||||
Operating income (loss) |
(20.8 |
) |
(28.3 |
) |
573.3 |
|
524.2 |
|||||||||||
Interest (expense) income, net | (145.6 | ) | (72.9 | ) | 97.4 | | (121.1 | ) | ||||||||||
Other items, net | 37.5 | 9.8 | (47.5 | ) | | (.2 | ) | |||||||||||
Earnings (loss) before income taxes, equity in earnings (loss) of investee companies and minority interest | (128.9 | ) | (91.4 | ) | 623.2 | | 402.9 | |||||||||||
Benefit (provision) for income taxes | 51.0 | 36.2 | (238.5 | ) | | (151.3 | ) | |||||||||||
Equity in earnings (loss) of investee companies, net of tax | 322.2 | 129.0 | (7.2 | ) | (451.2 | ) | (7.2 | ) | ||||||||||
Minority interest, net of tax | | | (.1 | ) | | (.1 | ) | |||||||||||
Net earnings | $ | 244.3 | $ | 73.8 | $ | 377.4 | $ | (451.2 | ) | $ | 244.3 | |||||||
-19-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Statement of Operations For the Three Months Ended March 31, 2007 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non- Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
|||||||||||||
Revenues | $ | 37.4 | $ | 12.6 | $ | 3,607.8 | $ | | $ | 3,657.8 | ||||||||
Expenses: |
||||||||||||||||||
Operating | 19.3 | 8.3 | 2,368.2 | | 2,395.8 | |||||||||||||
Selling, general and administrative | 32.9 | 33.1 | 559.5 | | 625.5 | |||||||||||||
Depreciation and amortization | 1.4 | .9 | 112.9 | | 115.2 | |||||||||||||
Total expenses | 53.6 | 42.3 | 3,040.6 | | 3,136.5 | |||||||||||||
Operating income (loss) |
(16.2 |
) |
(29.7 |
) |
567.2 |
|
521.3 |
|||||||||||
Interest (expense) income, net | (147.9 | ) | (68.9 | ) | 116.3 | | (100.5 | ) | ||||||||||
Other items, net | (12.9 | ) | (.7 | ) | 12.1 | | (1.5 | ) | ||||||||||
Earnings (loss) before income taxes, equity in earnings (loss) of investee companies and minority interest | (177.0 | ) | (99.3 | ) | 695.6 | | 419.3 | |||||||||||
Benefit (provision) for income taxes | 70.0 | 39.3 | (313.5 | ) | | (204.2 | ) | |||||||||||
Equity in earnings (loss) of investee companies, net of tax | 320.5 | 128.2 | (1.5 | ) | (449.1 | ) | (1.9 | ) | ||||||||||
Minority interest, net of tax | | | .3 | | .3 | |||||||||||||
Net earnings | $ | 213.5 | $ | 68.2 | $ | 380.9 | $ | (449.1 | ) | $ | 213.5 | |||||||
-20-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Balance Sheet At March 31, 2008 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non- Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
|||||||||||||
Assets | ||||||||||||||||||
Cash and cash equivalents | $ | 1,816.9 | $ | .8 | $ | 441.2 | $ | | $ | 2,258.9 | ||||||||
Receivables, net | 25.5 | 43.6 | 2,853.9 | | 2,923.0 | |||||||||||||
Programming and other inventory | 4.7 | 7.9 | 737.4 | | 750.0 | |||||||||||||
Prepaid expenses and other current assets | 92.3 | 80.1 | 935.8 | (48.3 | ) | 1,059.9 | ||||||||||||
Total current assets | 1,939.4 | 132.4 | 4,968.3 | (48.3 | ) | 6,991.8 | ||||||||||||
Property and equipment | 45.2 | 47.6 | 4,606.9 | | 4,699.7 | |||||||||||||
Less accumulated depreciation and amortization | 11.6 | 21.1 | 1,774.0 | | 1,806.7 | |||||||||||||
Net property and equipment | 33.6 | 26.5 | 2,832.9 | | 2,893.0 | |||||||||||||
Programming and other inventory | 3.6 | 34.6 | 1,229.7 | | 1,267.9 | |||||||||||||
Goodwill | 100.3 | 63.0 | 18,317.3 | | 18,480.6 | |||||||||||||
Intangible assets | 641.2 | | 9,319.8 | | 9,961.0 | |||||||||||||
Investments in consolidated subsidiaries | 44,138.4 | 4,818.6 | | (48,957.0 | ) | | ||||||||||||
Other assets | 156.1 | 53.3 | 1,227.6 | | 1,437.0 | |||||||||||||
Total Assets | $ | 47,012.6 | $ | 5,128.4 | $ | 37,895.6 | $ | (49,005.3 | ) | $ | 41,031.3 | |||||||
Liabilities and Stockholders' Equity |
||||||||||||||||||
Accounts payable | $ | 1.4 | $ | 8.9 | $ | 317.8 | $ | | $ | 328.1 | ||||||||
Participants' share and royalties payable | | 15.2 | 913.1 | | 928.3 | |||||||||||||
Program rights | 4.5 | 8.3 | 989.8 | | 1,002.6 | |||||||||||||
Current portion of long-term debt | | | 14.6 | | 14.6 | |||||||||||||
Accrued expenses and other current liabilities | 483.3 | 248.5 | 1,780.1 | (48.6 | ) | 2,463.3 | ||||||||||||
Total current liabilities | 489.2 | 280.9 | 4,015.4 | (48.6 | ) | 4,736.9 | ||||||||||||
Long-term debt | 6,916.0 | | 196.0 | | 7,112.0 | |||||||||||||
Other liabilities | 1,879.2 | 1,564.4 | 4,071.3 | (1.2 | ) | 7,513.7 | ||||||||||||
Intercompany payables | 11,351.9 | (6,414.0 | ) | (10,048.1 | ) | 5,110.2 | | |||||||||||
Minority interest | | | 1.7 | | 1.7 | |||||||||||||
Stockholders' Equity: | ||||||||||||||||||
Preferred Stock | | | 128.2 | (128.2 | ) | | ||||||||||||
Common Stock | .8 | 122.8 | 1,135.9 | (1,258.7 | ) | .8 | ||||||||||||
Additional paid-in capital | 43,957.9 | | 61,434.8 | (61,434.8 | ) | 43,957.9 | ||||||||||||
Retained earnings (deficit) | (13,971.2 | ) | 9,905.3 | (18,644.0 | ) | 4,029.4 | (18,680.5 | ) | ||||||||||
Accumulated other comprehensive income | 82.2 | .1 | 404.3 | (404.4 | ) | 82.2 | ||||||||||||
30,069.7 | 10,028.2 | 44,459.2 | (59,196.7 | ) | 25,360.4 | |||||||||||||
Less treasury stock, at cost | 3,693.4 | 331.1 | 4,799.9 | (5,131.0 | ) | 3,693.4 | ||||||||||||
Total Stockholders' Equity | 26,376.3 | 9,697.1 | 39,659.3 | (54,065.7 | ) | 21,667.0 | ||||||||||||
Total Liabilities and Stockholders' Equity | $ | 47,012.6 | $ | 5,128.4 | $ | 37,895.6 | $ | (49,005.3 | ) | $ | 41,031.3 | |||||||
-21-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Balance Sheet At December 31, 2007 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non- Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | $ | 732.9 | $ | .8 | $ | 613.2 | $ | | $ | 1,346.9 | |||||||
Receivables, net | 34.9 | 26.6 | 2,616.5 | | 2,678.0 | ||||||||||||
Programming and other inventory | 5.4 | 8.6 | 957.9 | | 971.9 | ||||||||||||
Prepaid expenses and other current assets | 81.5 | 75.8 | 927.8 | (51.0 | ) | 1,034.1 | |||||||||||
Total current assets | 854.7 | 111.8 | 5,115.4 | (51.0 | ) | 6,030.9 | |||||||||||
Property and equipment | 43.0 | 44.8 | 4,595.6 | | 4,683.4 | ||||||||||||
Less accumulated depreciation and amortization | 8.7 | 20.1 | 1,733.1 | | 1,761.9 | ||||||||||||
Net property and equipment | 34.3 | 24.7 | 2,862.5 | | 2,921.5 | ||||||||||||
Programming and other inventory | 4.4 | 46.9 | 1,497.2 | | 1,548.5 | ||||||||||||
Goodwill | 100.3 | 63.0 | 18,288.7 | | 18,452.0 | ||||||||||||
Intangible assets | 641.2 | | 9,440.1 | | 10,081.3 | ||||||||||||
Investments in consolidated subsidiaries | 43,816.1 | 4,689.6 | | (48,505.7 | ) | | |||||||||||
Other assets | 116.2 | 50.5 | 1,229.3 | | 1,396.0 | ||||||||||||
Total Assets | $ | 45,567.2 | $ | 4,986.5 | $ | 38,433.2 | $ | (48,556.7 | ) | $ | 40,430.2 | ||||||
Liabilities and Stockholders' Equity |
|||||||||||||||||
Accounts payable | $ | 1.5 | $ | 4.2 | $ | 346.6 | $ | | $ | 352.3 | |||||||
Participants' share and royalties payable | | 15.6 | 596.9 | | 612.5 | ||||||||||||
Program rights | 5.3 | 9.0 | 995.4 | | 1,009.7 | ||||||||||||
Current portion of long-term debt | | | 19.1 | | 19.1 | ||||||||||||
Accrued expenses and other current liabilities | 489.3 | 274.5 | 1,698.7 | (51.5 | ) | 2,411.0 | |||||||||||
Total current liabilities | 496.1 | 303.3 | 3,656.7 | (51.5 | ) | 4,404.6 | |||||||||||
Long-term debt | 6,868.3 | | 200.3 | | 7,068.6 | ||||||||||||
Other liabilities | 1,738.1 | 1,731.4 | 4,013.8 | (.2 | ) | 7,483.1 | |||||||||||
Intercompany payables | 10,283.0 | (6,671.5 | ) | (8,721.0 | ) | 5,109.5 | | ||||||||||
Minority interest | | | 1.5 | | 1.5 | ||||||||||||
Stockholders' Equity: | |||||||||||||||||
Preferred Stock | | | 128.2 | (128.2 | ) | | |||||||||||
Common Stock | .8 | 122.8 | 1,135.9 | (1,258.7 | ) | .8 | |||||||||||
Additional paid-in capital | 44,089.6 | | 61,434.8 | (61,434.8 | ) | 44,089.6 | |||||||||||
Retained earnings (deficit) | (14,215.5 | ) | 9,831.5 | (19,021.4 | ) | 4,480.6 | (18,924.8 | ) | |||||||||
Accumulated other comprehensive income | 10.1 | .1 | 404.3 | (404.4 | ) | 10.1 | |||||||||||
29,885.0 | 9,954.4 | 44,081.8 | (58,745.5 | ) | 25,175.7 | ||||||||||||
Less treasury stock, at cost | 3,703.3 | 331.1 | 4,799.9 | (5,131.0 | ) | 3,703.3 | |||||||||||
Total Stockholders' Equity | 26,181.7 | 9,623.3 | 39,281.9 | (53,614.5 | ) | 21,472.4 | |||||||||||
Total Liabilities and Stockholders' Equity | $ | 45,567.2 | $ | 4,986.5 | $ | 38,433.2 | $ | (48,556.7 | ) | $ | 40,430.2 | ||||||
-22-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Statement of Cash Flows For the Three Months Ended March 31, 2008 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non- Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
||||||||||||
Net cash flow (used for) provided by operating activities | $ | (181.8 | ) | $ | (74.1 | ) | $ | 1,282.7 | $ | | $ | 1,026.8 | |||||
Investing Activities: |
|||||||||||||||||
Acquisitions, net of cash acquired | (38.6 | ) | | (9.8 | ) | | (48.4 | ) | |||||||||
Capital expenditures | | (3.5 | ) | (85.3 | ) | | (88.8 | ) | |||||||||
Investments in and advances to investee companies | | | (1.1 | ) | | (1.1 | ) | ||||||||||
Purchases of marketable securities | | (12.6 | ) | | | (12.6 | ) | ||||||||||
Proceeds from sales of marketable securities | | 4.7 | | | 4.7 | ||||||||||||
Proceeds from dispositions | 3.9 | | 185.6 | | 189.5 | ||||||||||||
Net receipts from Viacom Inc. related to the Separation | | | 6.7 | | 6.7 | ||||||||||||
Other, net | (.4 | ) | (7.0 | ) | | | (7.4 | ) | |||||||||
Net cash flow (used for) provided by investing activities | (35.1 | ) | (18.4 | ) | 96.1 | | 42.6 | ||||||||||
Financing Activities: |
|||||||||||||||||
Repayments to banks, net | | | (3.7 | ) | | (3.7 | ) | ||||||||||
Payment of capital lease obligations | | | (5.0 | ) | | (5.0 | ) | ||||||||||
Purchase of Company common stock | (11.9 | ) | | | | (11.9 | ) | ||||||||||
Dividends | (168.8 | ) | | | | (168.8 | ) | ||||||||||
Proceeds from exercise of stock options | 30.4 | | | | 30.4 | ||||||||||||
Excess tax benefits from stock-based compensation | 1.6 | | | | 1.6 | ||||||||||||
Increase (decrease) in intercompany payables | 1,449.6 | 92.5 | (1,542.1 | ) | | | |||||||||||
Net cash flow provided by (used for) financing activities | 1,300.9 | 92.5 | (1,550.8 | ) | | (157.4 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents | 1,084.0 | | (172.0 | ) | | 912.0 | |||||||||||
Cash and cash equivalents at beginning of period | 732.9 | .8 | 613.2 | | 1,346.9 | ||||||||||||
Cash and cash equivalents at end of period | $ | 1,816.9 | $ | .8 | $ | 441.2 | $ | | $ | 2,258.9 | |||||||
-23-
CBS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular dollars in millions, except per share amounts)
|
Statement of Cash Flows For the Three Months Ended March 31, 2007 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
CBS Corp. |
CBS Operations Inc. |
Non- Guarantor Affiliates |
Eliminations |
CBS Corp. Consolidated |
||||||||||||
Net cash flow (used for) provided by operating activities | $ | (164.3 | ) | $ | (97.4 | ) | $ | 1,109.7 | $ | | $ | 848.0 | |||||
Investing Activities: |
|||||||||||||||||
Acquisitions, net of cash acquired | | | (28.1 | ) | | (28.1 | ) | ||||||||||
Capital expenditures | | (5.9 | ) | (89.2 | ) | | (95.1 | ) | |||||||||
Investments in and advances to investee companies | | | (31.1 | ) | | (31.1 | ) | ||||||||||
Proceeds from dispositions | 240.7 | | 3.0 | | 243.7 | ||||||||||||
Net receipts from Viacom Inc. related to the Separation | 170.0 | | 18.5 | | 188.5 | ||||||||||||
Net cash flow provided by (used for) investing activities | 410.7 | (5.9 | ) | (126.9 | ) | | 277.9 | ||||||||||
Financing Activities: |
|||||||||||||||||
Borrowing from banks, net | | | 2.3 | | 2.3 | ||||||||||||
Payment of capital lease obligations | | | (4.2 | ) | | (4.2 | ) | ||||||||||
Proceeds from issuance of notes | 678.0 | | | | 678.0 | ||||||||||||
Purchase of Company common stock | (6.0 | ) | | (1,416.1 | ) | | (1,422.1 | ) | |||||||||
Dividends | (153.9 | ) | | | | (153.9 | ) | ||||||||||
Proceeds from exercise of stock options | 75.6 | | | | 75.6 | ||||||||||||
Excess tax benefits from stock-based compensation | 2.4 | | | | 2.4 | ||||||||||||
Increase (decrease) in intercompany payables | 779.6 | 103.2 | (882.8 | ) | | | |||||||||||
Net cash flow provided by (used for) financing activities | 1,375.7 | 103.2 | (2,300.8 | ) | | (821.9 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents | 1,622.1 | (.1 | ) | (1,318.0 | ) | | 304.0 | ||||||||||
Cash and cash equivalents at beginning of period | 1,543.8 | .5 | 1,530.3 | | 3,074.6 | ||||||||||||
Cash and cash equivalents at end of period | $ | 3,165.9 | $ | .4 | $ | 212.3 | $ | | $ | 3,378.6 | |||||||
-24-
Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition.
(Tabular dollars in millions, except per share amounts)
Management's discussion and analysis of the results of operations and financial condition should be read in conjunction with the consolidated financial statements and related notes in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2007.
Consolidated Results of Operations
Three Months Ended March 31, 2008 versus Three Months Ended March 31, 2007
Revenues
The table below presents the Company's consolidated revenues by type for the three months ended March 31, 2008 and 2007.
|
Three Months Ended March 31, |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Percentage of Total |
|
Percentage of Total |
Increase/(Decrease) |
||||||||||||
Revenues by Type |
2008 |
2007 |
$ |
% |
|||||||||||||
Advertising sales | $ | 2,412.9 | 66 | % | $ | 2,695.2 | 74 | % | $ | (282.3 | ) | (10 | )% | ||||
Television license fees | 606.6 | 16 | 327.3 | 9 | 279.3 | 85 | |||||||||||
Affiliate revenues | 292.5 | 8 | 276.7 | 7 | 15.8 | 6 | |||||||||||
Publishing | 201.6 | 6 | 229.3 | 6 | (27.7 | ) | (12 | ) | |||||||||
Other | 140.5 | 4 | 129.3 | 4 | 11.2 | 9 | |||||||||||
Total Revenues | $ | 3,654.1 | 100 | % | $ | 3,657.8 | 100 | % | $ | (3.7 | ) | | % | ||||
Advertising sales decreased $282.3 million, or 10%, to $2.41 billion for the three months ended March 31, 2008 principally reflecting the absence of the 2007 telecast of Super Bowl XLI on CBS Television Network, the timing of the Semifinals of the NCAA Men's Basketball Tournament, which aired in the second quarter of 2008 versus the first quarter of 2007, and the impact of television and radio station divestitures. These items negatively impacted the advertising sales comparison by 9% for the three months ended March 31, 2008. Television advertising sales decreased 15% due to these same three factors as well as the impact of the Writers' Guild of America ("WGA") strike, partially offset by higher political advertising sales. Radio advertising sales decreased 9% for the first quarter due to weakness in the local and national radio advertising markets and the impact of radio station divestitures. Outdoor advertising sales increased 7% for the first quarter reflecting increases of 15% in Europe and Asia and 3% in North America.
Television license fees increased $279.3 million, or 85%, to $606.6 million for the three months ended March 31, 2008 reflecting higher domestic and international syndication sales, which included the impact of a new international self-distribution arrangement for the CSI franchise, which was previously distributed by a third party, and the second-cycle syndication sale of Everybody Loves Raymond.
Affiliate revenues increased $15.8 million, or 6%, to $292.5 million for the three months ended March 31, 2008 driven by rate increases and subscriber growth at Showtime Networks and CBS College Sports Network.
Publishing revenues decreased $27.7 million, or 12%, to $201.6 million for the three months ended March 31, 2008 due to lower book sales, as best-selling titles in the first quarter of 2008 did not match contributions from prior year titles, which included The Secret by Rhonda Byrne.
Other revenues, which include home entertainment and digital media revenues and other ancillary fees for Television, Radio and Outdoor operations, increased $11.2 million, or 9%, to $140.5 million for the three months ended March 31, 2008 principally reflecting higher home entertainment revenues.
-25-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
International Revenues
The Company generated approximately 20% of its total revenues from international regions for the three months ended March 31, 2008 and 11% for the three months ended March 31, 2007. The increase in international revenues for the first quarter of 2008 principally reflected the impact of the new international self-distribution arrangement for the CSI franchise.
Operating Expenses
The table below presents the Company's consolidated operating expenses by type for the three months ended March 31, 2008 and 2007.
|
Three Months Ended March 31, |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Percentage of Total |
|
Percentage of Total |
Increase/(Decrease) |
||||||||||||
Operating Expenses by Type |
2008 |
2007 |
$ |
% |
|||||||||||||
Programming | $ | 1,061.5 | 45 | % | $ | 1,164.1 | 49 | % | $ | (102.6 | ) | (9 | )% | ||||
Production | 677.8 | 28 | 584.5 | 24 | 93.3 | 16 | |||||||||||
Outdoor operations | 296.4 | 12 | 270.8 | 11 | 25.6 | 9 | |||||||||||
Publishing operations | 135.6 | 6 | 156.2 | 7 | (20.6 | ) | (13 | ) | |||||||||
Other | 215.0 | 9 | 220.2 | 9 | (5.2 | ) | (2 | ) | |||||||||
Total Operating Expenses | $ | 2,386.3 | 100 | % | $ | 2,395.8 | 100 | % | $ | (9.5 | ) | | % | ||||
Operating expenses for the three months ended March 31, 2008 decreased slightly to $2.39 billion from $2.40 billion for the three months ended March 31, 2007.
Programming expenses for the three months ended March 31, 2008 decreased $102.6 million, or 9%, to $1.06 billion primarily due to lower costs resulting from the absence of the 2007 telecast of Super Bowl XLI on CBS Television Network and the timing of the Semifinals of the NCAA Men's Basketball Tournament, which aired during the second quarter of 2008 versus the first quarter of 2007. These decreases were partially offset by higher entertainment programming costs.
Production expenses for the three months ended March 31, 2008 increased $93.3 million, or 16%, to $677.8 million due principally to costs associated with the impact of the new international self-distribution arrangement for the CSI franchise partially offset by lower costs resulting from a delay in production due to the WGA strike and the cancellation of certain television series.
Outdoor operations expenses for the three months ended March 31, 2008 increased $25.6 million, or 9%, to $296.4 million primarily due to the impact of foreign exchange rate changes and higher transit and billboard lease costs.
Publishing operations expenses for the three months ended March 31, 2008 decreased $20.6 million, or 13%, to $135.6 million primarily reflecting lower production costs and royalty expenses driven by the decrease in revenues and the mix of titles.
Other operating expenses for the three months ended March 31, 2008 decreased $5.2 million, or 2%, to $215.0 million primarily reflecting lower expenses due to the divestitures of television stations.
-26-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses, which include expenses incurred for selling and marketing costs, occupancy and back office support, decreased $44.6 million, or 7%, to $580.9 million for the three months ended March 31, 2008 from $625.5 million for the same prior-year period primarily reflecting the settlement of an international receivable claim and lower expenses due to the divestitures of television stations partially offset by higher stock-based compensation expense. Pension and postretirement benefits costs decreased $2.6 million to $34.8 million for the first quarter of 2008. SG&A expenses as a percentage of revenues were 16% and 17% for the three months ended March 31, 2008 and 2007, respectively.
Restructuring Charges
During the first quarter of 2008, the Company recorded restructuring charges of $44.9 million associated with reducing headcount in the Television and Radio segments. The restructuring charges consisted of severance costs of $34.9 million recorded in the Television segment and $10.0 million recorded in the Radio segment. As of March 31, 2008, the Company had paid $1.0 million of the Television charge and $4.4 million of the Radio charge, leaving $39.5 million of the restructuring liabilities remaining. The Company expects to substantially use these liabilities by the end of 2009.
Depreciation and Amortization
For the three months ended March 31, 2008, depreciation and amortization increased 2% to $117.8 million principally reflecting higher amortization associated with interactive businesses and higher depreciation associated with higher capital expenditures at Outdoor partially offset by lower depreciation as a result of television station divestitures.
Interest Expense
For the three months ended March 31, 2008, interest expense decreased to $138.7 million from $139.8 million. The Company had $7.13 billion and $7.73 billion of principal amounts of debt outstanding (including current maturities) at March 31, 2008 and 2007 at weighted average interest rates of 7.1% and 7.0%, respectively.
Interest Income
For the three months ended March 31, 2008, interest income decreased $21.7 million to $17.6 million principally due to lower average cash balances resulting from 2007 share repurchases.
Other Items, Net
For the three months ended March 31, 2008, "Other items, net" reflected a net loss of $.2 million consisting of losses of $4.2 million associated with securitizing accounts receivables partially offset by foreign exchange gains of $4.0 million.
For the three months ended March 31, 2007, "Other items, net" reflected a net loss of $1.5 million principally consisting of losses of $7.7 million associated with securitizing accounts receivables, partially offset by a $3.4 million pre-tax gain on the sales of radio stations and foreign exchange gains of $2.8 million.
-27-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Provision for Income Taxes
The provision for income taxes represents federal, state and local, and foreign income taxes on earnings before income taxes, equity in loss of investee companies and minority interest. The provision for income taxes was $151.3 million and $204.2 million for the three months ended March 31, 2008 and 2007, respectively. The Company's effective income tax rate was 37.6% for the first quarter of 2008 versus 48.7% for the same prior-year period. The provision for income taxes for the first quarter of 2007 included a tax provision of $43.5 million related to radio station divestitures.
Equity in Loss of Investee Companies, Net of Tax
Equity in loss of investee companies, net of tax, reflects the operating results of the Company's equity investments. For the three months ended March 31, 2008, equity in loss of investee companies, net of tax, increased $5.3 million to a loss of $7.2 million primarily reflecting operating losses for the Company's investment in The CW.
Minority Interest, Net of Tax
Minority interest primarily represents the minority ownership of certain international entities.
Net Earnings
The Company reported net earnings of $244.3 million for the three months ended March 31, 2008 versus $213.5 million for the three months ended March 31, 2007.
-28-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Segment Results of Operations
The following tables present the Company's revenues, segment operating income before depreciation and amortization ("Segment OIBDA"), operating income, and depreciation and amortization by segment, for the three months ended March 31, 2008 and 2007, respectively.
|
Three Months Ended March 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||||
Revenues: | |||||||||
Television | $ | 2,597.6 | $ | 2,573.0 | |||||
Radio | 363.5 | 397.5 | |||||||
Outdoor | 496.9 | 462.3 | |||||||
Publishing | 201.6 | 229.3 | |||||||
Eliminations | (5.5 | ) | (4.3 | ) | |||||
Total Revenues | $ | 3,654.1 | $ | 3,657.8 | |||||
Segment OIBDA(a): | |||||||||
Television | $ | 449.5 | $ | 399.0 | |||||
Radio | 122.3 | 164.4 | |||||||
Outdoor | 101.5 | 100.2 | |||||||
Publishing | 17.1 | 23.8 | |||||||
Corporate | (26.0 | ) | (26.8 | ) | |||||
Residual costs | (22.4 | ) | (24.1 | ) | |||||
Depreciation and amortization | (117.8 | ) | (115.2 | ) | |||||
Total Operating Income | $ | 524.2 | $ | 521.3 | |||||
Operating Income: | |||||||||
Television | $ | 402.1 | $ | 350.1 | |||||
Radio | 115.0 | 156.8 | |||||||
Outdoor | 44.1 | 47.0 | |||||||
Publishing | 14.6 | 21.4 | |||||||
Corporate | (29.2 | ) | (29.9 | ) | |||||
Residual costs | (22.4 | ) | (24.1 | ) | |||||
Total Operating Income | $ | 524.2 | $ | 521.3 | |||||
Depreciation and Amortization: | |||||||||
Television | $ | 47.4 | $ | 48.9 | |||||
Radio | 7.3 | 7.6 | |||||||
Outdoor | 57.4 | 53.2 | |||||||
Publishing | 2.5 | 2.4 | |||||||
Corporate | 3.2 | 3.1 | |||||||
Total Depreciation and Amortization | $ | 117.8 | $ | 115.2 | |||||
-29-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Television (CBS Television Network, CBS Television Stations, CBS Paramount Network Television, CBS Television Distribution, Showtime Networks and CBS College Sports Network)
(Contributed 71% to consolidated revenues for the three months ended March 31, 2008 and 70% for the comparable prior-year period.)
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Revenues | $ | 2,597.6 | $ | 2,573.0 | |||
OIBDA | $ | 449.5 | $ | 399.0 | |||
Depreciation and amortization | (47.4 | ) | (48.9 | ) | |||
Operating income | $ | 402.1 | $ | 350.1 | |||
OIBDA as a % of revenues | 17% | 16% | |||||
Operating income as a % of revenues | 15% | 14% | |||||
Restructuring charges | $ | 34.9 | $ | | |||
Capital expenditures | $ | 36.0 | $ | 43.2 | |||
For the three months ended March 31, 2008, Television revenues increased 1% to $2.60 billion from $2.57 billion for the same prior-year period primarily due to higher television license fees and affiliate revenues, partially offset by lower advertising sales. Television license fees increased 85% for the first quarter of 2008 versus the same prior-year period primarily due to higher domestic and international syndication sales, which included the impact of the new international self-distribution arrangement for the CSI franchise, which was previously distributed by a third party, and the second-cycle syndication sale of Everybody Loves Raymond. Affiliate revenues increased 6% driven by rate increases and subscriber growth at Showtime Networks and CBS College Sports Network. Revenue comparability during the first quarter of 2008 was negatively impacted by the absence of the 2007 telecast of Super Bowl XLI on CBS Television Network, the timing of the Semifinals of the NCAA Men's Basketball Tournament, which aired in the second quarter of 2008 versus the first quarter of 2007, and television station divestitures in 2007. These items negatively impacted the Television advertising sales comparison by 12%. Advertising sales decreased 15% for the first quarter of 2008 primarily due to the aforementioned three factors and the impact of the WGA strike, which was settled in February 2008, partially offset by higher political advertising sales.
For the three months ended March 31, 2008, Television operating income increased 15% to $402.1 million and OIBDA increased 13% to $449.5 million for the first quarter of 2008 primarily due to higher profits from syndication sales, principally from the CSI franchise and the sale of Everybody Loves Raymond, and higher affiliate revenues, partially offset by restructuring charges of $34.9 million incurred during the first quarter of 2008 and higher stock-based compensation expense. Television results included stock-based compensation expense of $16.3 million and $10.3 million for the first quarter of 2008 and 2007, respectively.
On January 10, 2008, the Company completed the sale of seven of its owned television stations in Austin, Salt Lake City, Providence and West Palm Beach to Cerberus Capital Management, L.P. for $185 million.
-30-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Radio (CBS Radio)
(Contributed 10% to consolidated revenues for the three months ended March 31, 2008 and 11% for the comparable prior-year period.)
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Revenues | $ | 363.5 | $ | 397.5 | |||
OIBDA | $ | 122.3 | $ | 164.4 | |||
Depreciation and amortization | (7.3 | ) | (7.6 | ) | |||
Operating income | $ | 115.0 | $ | 156.8 | |||
OIBDA as a % of revenues | 34% | 41% | |||||
Operating income as a % of revenues | 32% | 39% | |||||
Restructuring charges | $ | 10.0 | $ | | |||
Capital expenditures | $ | 6.1 | $ | 7.1 | |||
For the three months ended March 31, 2008, Radio revenues decreased 9% to $363.5 million from $397.5 million for the same prior-year period reflecting weakness in the local and national radio advertising markets and the impact of radio station divestitures. The station divestitures negatively impacted the Radio revenue comparison by 2% for the three months ended March 31, 2008. These decreases were partially offset by the recognition of $10.4 million of revenue associated with the Company's former agreements with Westwood One, Inc. ("Westwood One"). On March 3, 2008, the new agreements between CBS Radio and Westwood One became effective, which include, among others, agreements relating to the termination of management and representation arrangements, and modification and extension of certain arrangements involving compensation to the Company of affiliation and other fees, the provision of radio programming (principally news and traffic) by Westwood One to CBS Radio and the distribution by Westwood One of CBS Radio News. Prior to March 3, 2008, Radio also received consideration for management services provided to Westwood One. Radio's revenues from Westwood One totaled $23.0 million for the three months ended March 31, 2008 and $13.2 million for the same prior-year period.
For the three months ended March 31, 2008, Radio operating income decreased 27% to $115.0 million and OIBDA decreased 26% to $122.3 million due to lower advertising sales, the absence of profits from divested stations and restructuring charges of $10.0 million incurred during the first quarter of 2008. These decreases were partially offset by the aforementioned $10.4 million of revenues relating to the Company's former agreements with Westwood One. Radio results included stock-based compensation expense of $3.8 million for the three months ended March 31, 2008 versus $3.4 million for the same prior-year period.
-31-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Outdoor (CBS Outdoor)
(Contributed 14% to consolidated revenues for the three months ended March 31, 2008 and 13% for the comparable prior-year period.)
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Revenues | $ | 496.9 | $ | 462.3 | |||
OIBDA | $ | 101.5 | $ | 100.2 | |||
Depreciation and amortization | (57.4 | ) | (53.2 | ) | |||
Operating income | $ | 44.1 | $ | 47.0 | |||
OIBDA as a % of revenues | 20% | 22% | |||||
Operating income as a % of revenues | 9% | 10% | |||||
Capital expenditures | $ | 41.4 | $ | 37.9 | |||
For the three months ended March 31, 2008, Outdoor revenues increased 7% to $496.9 million from $462.3 million for the same prior-year period principally reflecting growth of 15% in Europe and Asia due to favorable foreign exchange rate fluctuations and growth in the U.K. North America revenues increased 3% for the quarter, reflecting growth of 1% in the U.S. billboards business, 11% in Canada and 10% in Mexico partially offset by a decrease of 1% in U.S. transit and displays. Revenue growth in North America was negatively impacted by the non-renewal of two major municipal contracts in Toronto and San Francisco, which reduced the revenue growth in North America by 2% for the quarter. The favorable impact of foreign exchange rate changes on total Outdoor revenues was approximately $20 million for the three months ended March 31, 2008. Approximately 50% and 47% of Outdoor revenues were generated from international regions for the three months ended March 31, 2008 and 2007, respectively.
For the three months ended March 31, 2008, Outdoor operating income decreased 6% to $44.1 million and OIBDA increased 1% to $101.5 million. The increase in OIBDA reflected growth in Europe and Asia partially offset by a decline in North America. Europe and Asia OIBDA increased 48% to $10.2 million driven by the revenue growth. North America OIBDA decreased 2% to $91.3 million due primarily to the aforementioned non-renewal of municipal contracts as well as higher billboard lease and transit costs. The decrease in Outdoor operating income reflects higher depreciation expense associated with recent capital expenditures. Operating income for North America decreased 6% to $45.0 million and Europe and Asia remained flat with an operating loss of $.9 million. Outdoor results included stock-based compensation expense of $1.5 million for the three months ended March 31, 2008 versus $1.1 million for the same prior-year period.
On April 23, 2008, the Company acquired International Outdoor Advertising Group (IOA), the leading out-of-home advertising company in South America, for $110 million in cash.
-32-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Publishing (Simon & Schuster)
(Contributed 6% to consolidated revenues for each of the three months ended March 31, 2008 and March 31, 2007.)
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Revenues | $ | 201.6 | $ | 229.3 | |||
OIBDA | $ | 17.1 | $ | 23.8 | |||
Depreciation and amortization | (2.5 | ) | (2.4 | ) | |||
Operating income | $ | 14.6 | $ | 21.4 | |||
OIBDA as a % of revenues | 8% | 10% | |||||
Operating income as a % of revenues | 7% | 9% | |||||
Capital expenditures | $ | 1.8 | $ | 1.0 | |||
For the three months ended March 31, 2008, Publishing revenues decreased 12% to $201.6 million from $229.3 million for the same prior-year period due to lower book sales, as best-selling titles in the first quarter of 2008, including Duma Key by Stephen King, Where Are You Now? by Mary Higgins Clark and Change of Heart by Jodi Picoult did not match contributions from prior year titles, which included The Secret by Rhonda Byrne.
For the three months ended March 31, 2008, Publishing operating income decreased 32% to $14.6 million and OIBDA decreased 28% to $17.1 million. These decreases reflected the decline in revenues partially offset by lower royalty expenses, production costs and selling and advertising expenses which were driven by the revenue decline and the mix of titles. Publishing results included stock-based compensation expense of $1.0 million for the three months ended March 31, 2008 versus $.7 million for the same prior-year period.
Financial Position
Current assets increased $960.9 million to $6.99 billion at March 31, 2008 from $6.03 billion at December 31, 2007 primarily due to increases in cash and cash equivalents and receivables, partially offset by a decrease in programming and other inventory. The increase in cash and cash equivalents of $912.0 million principally reflected cash flows from operations. The increase in receivables is due to the impact of the new international self-distribution arrangement for the CSI franchise and the decrease in programming and other inventory reflects the timing of sports programming payments and the impact of the WGA strike. The allowance for doubtful accounts as a percentage of receivables decreased to 4.5% at March 31, 2008 versus 5.0% at December 31, 2007 reflecting higher gross accounts receivables at March 31, 2008, resulting from the new international self-distribution arrangement for the CSI franchise.
Net property and equipment of $2.89 billion at March 31, 2008 decreased $28.5 million from $2.92 billion at December 31, 2007, primarily reflecting depreciation expense of $92.2 million and television station divestitures of $24.5 million, partially offset by capital expenditures of $88.8 million.
-33-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Goodwill increased $28.6 million to $18.48 billion at March 31, 2008 from $18.45 billion at December 31, 2007, primarily reflecting foreign currency translation adjustments, partially offset by television station divestitures of $35.2 million.
Intangible assets, principally consisting of FCC licenses, leasehold agreements and franchise agreements, decreased by $120.3 million to $9.96 billion at March 31, 2008 from $10.08 billion at December 31, 2007, primarily due to television station divestitures of $98.9 million and amortization expense of $25.6 million.
Current liabilities increased $332.3 million to $4.74 billion at March 31, 2008 from $4.40 billion at December 31, 2007, primarily due to the impact of the new international self-distribution arrangement for the CSI franchise and an advance payment received from a third party distributor for home entertainment products.
Cash Flows
Cash and cash equivalents increased by $912.0 million for the three months ended March 31, 2008. The change in cash and cash equivalents was as follows:
|
Three Months Ended March 31, |
||||||
---|---|---|---|---|---|---|---|
|
2008 |
2007 |
|||||
Cash provided by operating activities | $ | 1,026.8 | $ | 848.0 | |||
Cash provided by investing activities | 42.6 | 277.9 | |||||
Cash used for financing activities | (157.4 | ) | (821.9 | ) | |||
Net increase in cash and cash equivalents | $ | 912.0 | $ | 304.0 | |||
Operating Activities. Cash provided by operating activities of $1.03 billion for the three months ended March 31, 2008 increased $178.8 million, or 21%, from $848.0 million for the same prior-year period primarily reflecting lower television production payments and an advance payment received from a third party distributor for home entertainment products.
Cash paid for income taxes for the three months ended March 31, 2008 was $47.5 million versus $41.3 million for the three months ended March 31, 2007.
Investing Activities. Cash provided by investing activities of $42.6 million for the three months ended March 31, 2008 principally reflected proceeds of $185.0 million from television station divestitures partially offset by capital expenditures of $88.8 million and acquisitions of $48.4 million, primarily consisting of additional payments for the 2007 acquisition of Last.fm and the acquisition of outdoor advertising properties. Cash provided by investing activities of $277.9 million for the three months ended March 31, 2007 principally reflected proceeds from dispositions of $243.7 million, primarily from radio station divestitures, and net receipts from Viacom Inc. relating to the Separation of $188.5 million. These increases were partially offset by capital expenditures of $95.1 million and acquisitions of $28.1 million, primarily consisting of the acquisition of outdoor advertising properties and investments in several new interactive initiatives.
Financing Activities. Cash used for financing activities of $157.4 million for the three months ended March 31, 2008 principally reflected dividend payments of $168.8 million, partially offset by proceeds from the exercise of stock options of $30.4 million. Cash used for financing activities of $821.9 million for the three months ended March 31, 2007 principally reflected the purchase of Company Common Stock for $1.42 billion and dividend payments of $153.9 million, partially offset by net proceeds from the issuance of senior notes of $678.0 million and proceeds from the exercise of stock options of $75.6 million.
-34-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Cash Dividends
On February 21, 2008, the Company announced a quarterly cash dividend of $.25 per share on its Class A and Class B Common Stock payable on April 1, 2008. The total dividend was $171.2 million of which $167.0 million was paid on April 1, 2008 and $4.2 million was accrued to be paid upon vesting of RSUs and restricted shares. During the first quarter of 2008, the Company paid $168.8 million for the dividend declared on November 1, 2007 and for dividend payments on RSUs that vested during the first quarter of 2008. Dividend declarations during 2008 and 2007 were recorded as a reduction to additional paid-in capital as the Company had an accumulated deficit balance.
On April 29, 2008, the Company announced an 8% increase to its quarterly cash dividend to $.27 from $.25 per share. The dividend is payable on July 1, 2008 to stockholders of record as of June 3, 2008.
Purchase of Company Stock
In January 2008, the Company received 6.0 million shares of CBS Corp. Class B Common Stock upon settlement of a 2007 accelerated share repurchase transaction.
Capital Structure
The following table sets forth the Company's long-term debt.
|
At March 31, 2008 |
At December 31, 2007 |
|||||
---|---|---|---|---|---|---|---|
Notes payable to banks | $ | 2.3 | $ | 5.3 | |||
Senior debt (4.625% 8.875% due 2010 2056) (a) |
7,063.4 | 7,015.7 | |||||
Other notes | | .8 | |||||
Obligations under capital leases | 103.9 | 108.9 | |||||
Total debt | 7,169.6 | 7,130.7 | |||||
Less discontinued operations debt (b) | 43.0 | 43.0 | |||||
Total debt from continuing operations | 7,126.6 | 7,087.7 | |||||
Less current portion | 14.6 | 19.1 | |||||
Total long-term debt from continuing operations, net of current portion | $ | 7,112.0 | $ | 7,068.6 | |||
The senior debt of CBS Corp. is fully and unconditionally guaranteed by its wholly owned subsidiary, CBS Operations Inc. Senior debt in the amount of $52.2 million of the Company's wholly owned subsidiary, CBS Broadcasting Inc., is not guaranteed.
Credit Facility
As of March 31, 2008, the Company had a $3.0 billion revolving credit facility due December 2010 (the "Credit Facility"), primarily to support commercial paper borrowings. At March 31, 2008, the Company
-35-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
had no commercial paper borrowings and was in compliance with all covenants under the Credit Facility, including the requirement that the Company maintain a minimum coverage ratio. As of March 31, 2008, the remaining availability under this Credit Facility, net of outstanding letters of credit, was $2.81 billion.
Accounts Receivable Securitization Program
As of March 31, 2008, the Company had $550.0 million outstanding under its revolving accounts receivable securitization program. The program results in the sale of receivables on a non-recourse basis to unrelated third parties on a one-year renewable basis, thereby reducing accounts receivable on the Company's Consolidated Balance Sheet. The Company entered into this arrangement because it provides an additional source of liquidity. Proceeds from this program were used to reduce outstanding borrowings. The terms of the revolving securitization arrangement require that the receivable pools subject to the program meet certain performance ratios. As of March 31, 2008, the Company was in compliance with the required ratios under the receivable securitization program.
During the three months ended March 31, 2008 and 2007, proceeds from collections of securitized accounts receivables of $681.1 million and $670.1 million, respectively, were reinvested in the revolving receivable securitization program. The net loss associated with securitizing the program's accounts receivables was $4.2 million and $7.7 million for the three months ended March 31, 2008 and 2007, respectively.
Liquidity and Capital Resources
The Company believes that its operating cash flows ($1.03 billion for the three months ended March 31, 2008), cash and cash equivalents ($2.26 billion at March 31, 2008), borrowing capacity under its committed bank facility (which consisted of an unused revolving Credit Facility of $2.81 billion at March 31, 2008), and access to capital markets are sufficient to fund its operating needs, including commitments and contingencies, capital and investing commitments, and dividend and other financing requirements for the foreseeable future. The funding for commitments to purchase sports programming rights, television and film programming, and talent contracts will come primarily from cash flow from operations.
The Company continually projects anticipated cash requirements, which include capital expenditures, dividends, acquisitions, and principal payments on its outstanding indebtedness, as well as cash flows generated from operating activities available to meet these needs. Any additional net cash funding requirements are financed with short-term borrowings (primarily commercial paper) and long-term debt. Commercial paper borrowings, which also accommodate day-to-day changes in funding requirements, are backed by the Credit Facility which may be utilized in the event that commercial paper borrowings are not available. The Company's credit position affords sufficient access to the capital markets to meet the Company's financial requirements.
The Company anticipates that future debt maturities will be funded with cash and cash equivalents and cash flows generated from operating activities and other debt financing. There are no provisions in any of the Company's material financing agreements that would cause an acceleration of the obligation in the event of a downgrade in the Company's debt ratings.
The Company filed a shelf registration statement with the Securities and Exchange Commission registering debt securities, preferred stock and warrants of CBS Corp. that may be issued for aggregate
-36-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
gross proceeds of $5.0 billion. The registration statement was first declared effective on January 8, 2001. The net proceeds from the sale of the offered securities may be used by CBS Corp. for general corporate purposes, including repayment of borrowings, working capital and capital expenditures, or for such other purposes as may be specified in the applicable prospectus supplement. To date, the Company has issued $3.085 billion of securities under the shelf registration statement.
Off-Balance Sheet Arrangements
Prior to the Separation of Former Viacom into CBS Corp. and Viacom Inc., Former Viacom had entered into guarantees with respect to obligations related to Blockbuster Inc. ("Blockbuster"), including certain Blockbuster store leases; Famous Players theater leases; certain UCI theater leases; and certain theater leases related to W.F. Cinema Holdings L.P. and Grauman's Theatres LLC. In connection with the Separation, Viacom Inc. has agreed to indemnify the Company with respect to these guarantees. In addition, the Company and Viacom Inc. have agreed to indemnify each other with respect to certain other matters pursuant to the Separation Agreement between the parties.
The Company has indemnification obligations with respect to letters of credit and surety bonds primarily used as security against non-performance in the normal course of business. At March 31, 2008, the outstanding letters of credit and surety bonds approximated $406.1 million and are not recorded on the Consolidated Balance Sheet.
In the course of its business, the Company both provides and receives indemnities which are intended to allocate certain risks associated with business transactions. Similarly, the Company may remain contingently liable for various obligations of a business that has been divested in the event that a third party does not live up to its obligations under an indemnification obligation. The Company records a liability for its indemnification obligations and other contingent liabilities when probable under generally accepted accounting principles.
Legal Matters
Indecency Regulation. In March 2006, the FCC released certain decisions relating to indecency complaints against certain of the Company's owned television stations and affiliated stations. The FCC ordered the Company to pay a forfeiture of $550,000 in the proceeding relating to the broadcast of a Super Bowl half-time show by the Company's television stations. In May 2006, the FCC denied the Company's petition for reconsideration. In July 2006, the Company filed a Petition for Review of the forfeiture with the U.S. Court of Appeals for the Third Circuit and paid the $550,000 forfeiture in order to facilitate the Company's ability to bring the appeal. Oral argument was heard in September 2007. The Company is awaiting the court's decision.
In March 2006, the FCC also notified the Company and certain affiliates of the CBS Television Network of apparent liability for forfeitures relating to a broadcast of the program Without a Trace. The FCC proposed to assess a forfeiture of $32,500 against each of these stations, totaling $260,000 for the Company's owned stations. The Company is contesting the FCC decision and the proposed forfeitures.
In June 2007, the U.S. Court of Appeals for the Second Circuit vacated the FCC's November 2006 finding that the broadcast of fleeting and isolated expletives on another broadcast network was indecent and remanded the case to the FCC. On March 17, 2008, the U.S. Supreme Court granted the FCC's petition to review the U.S. Court of Appeals for the Second Circuit's decision.
-37-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Additionally, the Company, from time to time, has received and may receive in the future letters of inquiry from the FCC prompted by complaints alleging that certain programming on the Company's broadcasting stations included indecent material.
Claims Related to Former Businesses: Asbestos, Environmental and Other. The Company is a defendant in lawsuits claiming various personal injuries related to asbestos and other materials, which allegedly occurred principally as a result of exposure caused by various products manufactured by Westinghouse, a predecessor, generally prior to the early 1970s. Westinghouse was neither a producer nor a manufacturer of asbestos. The Company is typically named as one of a large number of defendants in both state and federal cases. In the majority of asbestos lawsuits, the plaintiffs have not identified which of the Company's products is the basis of a claim. Claims against the Company in which a product has been identified principally relate to exposures allegedly caused by asbestos-containing insulating material in turbines sold for power-generation, industrial and marine use, or by asbestos containing grades of decorative micarta, a laminate used in commercial ships.
Claims are frequently filed and/or settled in large groups, which may make the amount and timing of settlements, and the number of pending claims, subject to significant fluctuation from period to period. The Company does not report as pending those claims on inactive, stayed, deferred or similar dockets which some jurisdictions have established for claimants who allege minimal or no impairment. As of March 31, 2008, the Company had pending approximately 72,870 asbestos claims, as compared with approximately 72,120 as of December 31, 2007 and approximately 72,510 as of March 31, 2007. Of the claims pending as of March 31, 2008, approximately 40,950 were pending in state courts, 28,310 in federal courts and, additionally, approximately 3,610 were third party claims pending in state courts. During the first quarter of 2008, the Company received approximately 1,600 new claims and closed or moved to an inactive docket approximately 850 claims. The Company reports claims as closed when it becomes aware that a dismissal order has been entered by a court or when the Company has reached agreement with the claimants on the material terms of a settlement. Settlement costs depend on the seriousness of the injuries that form the basis of the claim, the quality of evidence supporting the claims and other factors. The Company's total costs for the years 2007 and 2006 for settlement and defense of asbestos claims after insurance recoveries and net of tax benefits were approximately $17.5 million and $5.7 million, respectively. The Company's costs for settlement and defense of asbestos claims may vary year to year as insurance proceeds are not always recovered in the same period as the insured portion of the expenses.
Filings include claims for individuals suffering from mesothelioma, a rare cancer, the risk of which is allegedly increased primarily by exposure to asbestos; lung cancer, a cancer which may be caused by various factors, one of which is alleged to be asbestos exposure; other cancers, and conditions that are substantially less serious, including claims brought on behalf of individuals who are asymptomatic as to an allegedly asbestos-related disease. Claims identified as cancer remain a small percentage of asbestos claims pending at March 31, 2008. In a substantial number of the pending claims, the plaintiff has not yet identified the claimed injury. The Company believes that its reserves and insurance are adequate to cover its asbestos liabilities.
The Company from time to time receives claims from federal and state environmental regulatory agencies and other entities asserting that it is or may be liable for environmental cleanup costs and related damages principally relating to historical and predecessor operations of the Company. In addition, the Company from time to time receives personal injury claims including toxic tort and product liability claims (other than asbestos) arising from historical operations of the Company and its predecessors.
-38-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
General. On an ongoing basis, the Company defends itself in numerous lawsuits and proceedings and responds to various investigations and inquiries from federal, state and local authorities (collectively, "litigation"). Litigation is inherently uncertain and always difficult to predict. However, based on its understanding and evaluation of the relevant facts and circumstances, the Company believes that the above-described legal matters and other litigation to which it is a party are not likely, in the aggregate, to have a material adverse effect on its results of operations, financial position or cash flows. Under the Separation Agreement between the Company and Viacom Inc., the Company and Viacom Inc. have agreed to defend and indemnify the other in certain litigation in which the Company and/or Viacom Inc. is named.
Related Parties
National Amusements, Inc. National Amusements, Inc. ("NAI") is the controlling stockholder of CBS Corp. Mr. Sumner M. Redstone, the controlling stockholder, chairman of the board of directors and chief executive officer of NAI, is the Executive Chairman of the Board of Directors and founder of both CBS Corp. and Viacom Inc. At March 31, 2008, NAI beneficially owned CBS Corp. Class A Common Stock representing approximately 80% of the voting power of all classes of CBS Corp.'s Common Stock, and owned approximately 13% of CBS Corp.'s Class A Common Stock and Class B Common Stock on a combined basis.
Viacom Inc. CBS Corp., through its normal course of business, is involved in transactions with companies owned by or affiliated with Viacom Inc. CBS Corp., through its Television segment, licenses its television products to Viacom Inc., primarily MTV Networks and BET. In addition, CBS Corp. recognizes advertising revenues for media spending placed by various subsidiaries of Viacom Inc., primarily Paramount Pictures. Paramount Pictures also distributes certain of the Company's television products in the home entertainment market. CBS Corp.'s total revenues from these transactions were $46.1 million and $23.0 million for the three months ended March 31, 2008 and 2007, respectively.
CBS Corp., through Showtime Networks, pays license fees to Viacom Inc., primarily Paramount Pictures, for motion picture programming. These license fees are initially recorded as programming inventory and amortized over the shorter of the life of the license agreement or projected useful life of the programming. In addition, CBS Corp. places advertisements with various subsidiaries of Viacom Inc. The total amounts from these transactions were $3.8 million and $47.0 million for the three months ended March 31, 2008 and 2007, respectively.
-39-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
The following table presents the amounts due from or due to Viacom Inc. in the normal course of business as reflected on CBS Corp.'s Consolidated Balance Sheets:
|
At March 31, 2008 |
At December 31, 2007 |
||||
---|---|---|---|---|---|---|
Amounts due from Viacom Inc. | ||||||
Receivables | $ | 102.4 | $ | 114.8 | ||
Other assets (Receivables, noncurrent) | 182.6 | 207.3 | ||||
Total amounts due from Viacom Inc. | $ | 285.0 | $ | 322.1 | ||
Amounts due to Viacom Inc. | ||||||
Accounts payable | $ | 7.1 | $ | 4.7 | ||
Program rights | 91.0 | 74.3 | ||||
Other liabilities (Program rights, noncurrent) | 25.4 | 24.3 | ||||
Total amounts due to Viacom Inc. | $ | 123.5 | $ | 103.3 | ||
Other Related Parties The Company owns approximately 16% of Westwood One. The termination, modification and/or extension of agreements entered into by Westwood One and CBS Radio on October 2, 2007 became effective at a closing on March 3, 2008. The new agreements include an amended and restated Technical Services Agreement, News Programming Agreement, Trademark License Agreement and affiliation agreements. Pursuant to the affiliation agreements, certain of the Company's radio stations air programs and/or commercials supplied by Westwood One and, in return, the stations receive affiliation fees and certain programming cost reimbursements. As of March 3, 2008, the previous Representation Agreement and Management Agreement between the parties were terminated resulting in the termination of the Company's management role with Westwood One, the relinquishment of any representation on the Westwood One board of directors and termination of the Company's outstanding warrants to acquire shares of Westwood One common stock, which were out-of-the-money. CBS Television also has arrangements to provide news and sports programming to Westwood One. The Company's revenues from Westwood One were $27.2 million and $18.3 million for the three months ended March 31, 2008 and 2007, respectively.
Prior to March 3, 2008, the Company accounted for its investment in Westwood One under the equity method of accounting. As a result of the new agreements, the Company's investment in Westwood One, totaling $33.6 million at March 31, 2008, is being accounted for as an investment pursuant to the provisions of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities", with any unrealized gains or losses recorded within other comprehensive income (loss). During the three months ended March 31, 2008, unrealized losses of $.8 million were recorded in other comprehensive loss relating to the Company's investment in Westwood One.
The Company owns 50% of The CW, which is accounted for by the Company as an equity investment. CBS Corp., through the Television segment, licenses its television products to The CW resulting in total revenues of $13.7 million and $32.9 million for the three months ended March 31, 2008 and 2007, respectively.
The Company, through the normal course of business, is involved in transactions with other related parties that have not been material in any of the periods presented.
-40-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Adoption of New Accounting Standards
Effective January 1, 2008, the Company adopted Financial Accounting Standards Board ("FASB") SFAS No. 157, "Fair Value Measurements" ("SFAS 157") for its financial assets and liabilities. In February 2008, the FASB issued FASB Staff Position ("FSP") No. FAS 157-2, "Effective Date of FASB Statement No. 157", which delays the effective date of SFAS 157 for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. SFAS 157 establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurement. The adoption of SFAS 157 on January 1, 2008 did not have a material effect on the Company's consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115" ("SFAS 159") effective as of the beginning of the first fiscal year that begins after November 15, 2007. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value with changes in fair value recognized in earnings for each reporting period. The adoption of SFAS 159 on January 1, 2008 did not have any effect on the Company's consolidated financial statements as the Company did not elect any eligible items for fair value measurement.
Recent Pronouncements
In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133" ("SFAS 161") effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. SFAS 161 requires an entity to provide enhanced disclosures about derivative instruments and hedging activities.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), "Business Combinations" ("SFAS 141R"), effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. SFAS 141R establishes principles and requirements for how an acquirer recognizes and measures identifiable assets acquired, liabilities assumed, any noncontrolling interest in the acquiree and goodwill. SFAS 141R also expands disclosure requirements for business combinations.
In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51" ("SFAS 160") effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. SFAS 160 establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. The adoption of SFAS 160 is not expected to have a material effect on the Company's consolidated financial statements.
Critical Accounting Policies
See Item 7, Management's Discussion and Analysis of Results of Operations and Financial Condition in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2007, for a discussion of the Company's critical accounting policies.
-41-
Management's Discussion and Analysis of
Results of Operations and Financial Condition (Continued)
(Tabular dollars in millions, except per share amounts)
Cautionary Statement Concerning Forward-Looking Statements
This quarterly report on Form 10-Q, including "Item 2 - Management's Discussion and Analysis of Results of Operations and Financial Condition," contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are not based on historical facts, but rather reflect the Company's current expectations concerning future results and events. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "likely," "will" or other similar words or phrases. Similarly, statements that describe the Company's objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause the actual results, performance or achievements of the Company to be different from any future results, performance and achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: advertising market conditions generally; changes in the public acceptance of the Company's programming; changes in technology and its effect on competition in the Company's markets; changes in the federal communications laws and regulations; the impact of piracy on the Company's products; the impact of consolidation in the market for the Company's programming; the impact of union activity, including possible strikes or work stoppages or the Company's inability to negotiate favorable terms for contract renewals; other domestic and global economic, business, competitive and/or regulatory factors affecting the Company's businesses generally; and other factors described in the Company's news releases and filings made under the securities laws, including, among others, those set forth under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2007 and in our Quarterly Reports on Form 10-Q. There may be additional risks, uncertainties and factors that the Company does not currently view as material or that are not necessarily known. The forward-looking statements included in this document are made as of the date of this document and the Company does not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
There have been no significant changes to market risk since reported in the Company's Annual Report on Form 10-K for the year ended December 31, 2007.
Item 4. Controls and Procedures.
The Company's chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) were effective, based on the evaluation of these controls and procedures required by Rule 13a-15(b) or 15d-15(b) of the Securities Exchange Act of 1934, as amended.
No change in the Company's internal control over financial reporting occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
-42-
PART IIOTHER INFORMATION
The following updates the corresponding risk factor included in the Company's Annual Report on Form 10-K for the year ended December 31, 2007.
The Company Could Be Adversely Affected by Strikes and Other Union Activity
The Company and its suppliers engage the services of writers, directors, actors and other talent, trade employees and others who are subject to collective bargaining agreements. If the Company or its suppliers are unable to renew expiring collective bargaining agreements, it is possible that the affected unions could take action in the form of strikes or work stoppages. Such actions, higher costs in connection with these agreements or a significant labor dispute could adversely affect the Company's television and radio businesses by causing delays in the production of the Company's television or radio programming or the Company's outdoor business by disrupting its ability to place advertising on outdoor faces. The entertainment businesses' collective bargaining agreements with each of the Screen Actors Guild ("SAG") and American Federation of Television and Radio Artists covering performers expire on June 30, 2008 and negotiations for a new agreement have begun between SAG and the Alliance of Motion Picture and Television Producers. Depending on their duration, strikes or work stoppages could have an adverse effect on the Company's revenues and operating income.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the first quarter of 2008, the Company did not purchase any shares under its publicly announced share purchase programs which have remaining authorization of $649.4 million. In January 2008, the Company received 6.0 million shares of CBS Corp. Class B Common Stock upon settlement of a 2007 publicly announced accelerated share repurchase transaction.
-43-
Exhibit No. |
Description of Document |
|
---|---|---|
(3) | Articles of Incorporation and By-laws | |
(a) |
Amended and Restated Certificate of Incorporation of CBS Corporation, effective December 31, 2005 (incorporated by reference to Exhibit 3(a) to the Annual Report on Form 10-K of CBS Corporation for the fiscal year ended December 31, 2005) (File No. 001-09553). |
|
(b) |
Amended and Restated Bylaws of CBS Corporation effective November 1, 2007 (incorporated by reference to Exhibit 3(b) to Quarterly Report on Form 10-Q of CBS Corporation for the quarter ended September 30, 2007) (File No. 001-9553). |
|
(4) |
Instruments defining the rights of security holders including indentures |
|
The instruments defining the rights of holders of the long-term debt securities of CBS Corporation and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. CBS Corporation hereby agrees to furnish copies of these instruments to the Securities and Exchange Commission upon request. |
||
(10) |
Material Contracts |
|
(a) |
Form of Terms and Conditions for Performance Share Units under the CBS Corporation 2004 Long-Term Management Incentive Plan (filed herewith). |
|
(12) |
Statement Regarding Computation of Ratios (filed herewith) |
|
(31) |
Rule 13a-14(a)/15d-14(a) Certifications |
|
(a) |
Certification of the Chief Executive Officer of CBS Corporation pursuant to Rule 13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
(b) |
Certification of the Chief Financial Officer of CBS Corporation pursuant to Rule 13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
(32) |
Section 1350 Certifications |
|
(a) |
Certification of the Chief Executive Officer of CBS Corporation furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
|
(b) |
Certification of the Chief Financial Officer of CBS Corporation furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
-44-
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CBS CORPORATION (Registrant) |
||
Date: May 2, 2008 |
/s/ FREDRIC G. REYNOLDS Fredric G. Reynolds Executive Vice President and Chief Financial Officer |
|
Date: May 2, 2008 |
/s/ SUSAN C. GORDON Susan C. Gordon Senior Vice President, Controller Chief Accounting Officer |
-45-
Exhibit No. |
Description of Document |
|
---|---|---|
(3) | Articles of Incorporation and By-laws | |
(a) |
Amended and Restated Certificate of Incorporation of CBS Corporation, effective December 31, 2005 (incorporated by reference to Exhibit 3(a) to the Annual Report on Form 10-K of CBS Corporation for the fiscal year ended December 31, 2005) (File No. 001-09553). |
|
(b) |
Amended and Restated Bylaws of CBS Corporation effective November 1, 2007 (incorporated by reference to Exhibit 3(b) to the Quarterly Report on From 10-Q of CBS Corporation for the quarter ended September 30, 2007) (File No. 001-9553). |
|
(4) |
Instruments defining the rights of security holders including indentures |
|
The instruments defining the rights of holders of the long-term debt securities of CBS Corporation and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. CBS Corporation hereby agrees to furnish copies of these instruments to the Securities and Exchange Commission upon request. |
||
(10) |
Material Contracts |
|
(a) |
Form of Terms and Conditions for Performance Share Units under the CBS Corporation 2004 Long-Term Management Incentive Plan (filed herewith). |
|
(12) |
Statement Regarding Computation of Ratios (filed herewith) |
|
(31) |
Rule 13a-14(a)/15d-14(a) Certifications |
|
(a) |
Certification of the Chief Executive Officer of CBS Corporation pursuant to Rule 13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
(b) |
Certification of the Chief Financial Officer of CBS Corporation pursuant to Rule 13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
(32) |
Section 1350 Certifications |
|
(a) |
Certification of the Chief Executive Officer of CBS Corporation furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
|
(b) |
Certification of the Chief Financial Officer of CBS Corporation furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
-46-
Exhibit 10(a)
CBS Corporation
Terms and Conditions of the Performance Share Units
Granted Under the 2004 Long-Term Management Incentive Plan
ARTICLE I
TERMS OF PERFORMANCE SHARE UNITS
Section 1.1 Grant of Performance Share Units. CBS Corporation, a Delaware corporation (the Company), has awarded the Participant performance share units (the Performance Share Units) under the CBS Corporation 2004 Long-Term Management Incentive Plan, as amended from time to time (the Plan). The Performance Share Units have been awarded to the Participant subject to the terms and conditions contained in (A) the certificate for the grant of Performance Share Units attached hereto (the Performance Share Units Certificate), (B) the terms and conditions contained herein (the Performance Share Units Certificate and the terms and conditions, collectively, the Certificate) and (C) the Plan, the terms of which are hereby incorporated by reference (the terms listed in (A), (B), and (C), collectively, the Terms and Conditions). A copy of the Plan is being provided to the Participant. Capitalized terms that are not otherwise defined herein have the meanings assigned to them in the Performance Share Units Certificate or the Plan. Performance Share Units are notional units of measurement and represent the right to receive a number of shares of Class B Common Stock determined on the basis of the performance of the Class B Common Stock in comparison to the performance of the common stock of companies comprising the Reference Group, on the terms and conditions set forth in the Certificate.
Section 1.2 Terms of Performance Share Units.
(a) Valuation. As of the Determination Date for each Measurement Period, the TSR of the Class B Common Stock over such Measurement Period will be measured against the TSR of the common stock of the companies comprising the Reference Group over the same Measurement Period. Subject to Section 1.2(b), the percentile ranking of the TSR of the Class B Common Stock as compared to the companies comprising the Reference Group will be used to calculate the number of Shares that the Participant will receive, in accordance with the following schedule (the Schedule):
|
Schedule |
|
|
|
|
|
If the Company achieves less than the 25th percentile TSR, the award of Performance Share Units will be forfeited |
|
|
|
|
|
If the Company achieves the 25th percentile TSR, the number of shares to be delivered under the award will be 25% of the Target Award |
|
|
|
|
|
If the Company achieves the 50th percentile TSR, the number of shares to be delivered under the award will be 100% of the Target Award |
|
|
|
|
|
If the Company achieves the 100th percentile TSR (that is, if it is the first ranked company in the Reference Group for TSR), the number of shares to be delivered under the award will be 200% of the Target Award |
|
For Company achievement at an intermediate point between the 25th and 50th percentile, or between the 50th percentile and the 100th percentile, the number of Shares to be delivered will be interpolated between the respective number of Shares to be delivered at such percentiles. For example, if the Company were to achieve the 70th percentile TSR, the number of Shares to be delivered would be 140% of the Target Award. Fractional Shares shall be rounded to the next higher whole Share.
(b) Minimum Valuation Rule. Notwithstanding the valuation principles set forth in Section 1.2(a), if for any Measurement Period for the award the Company achieves less than the 50th percentile TSR, then the number of Shares to be delivered under the award shall be the greater of:
(i) if the Companys three year average of Budgeted Free Cash Flow during the Measurement Period is met or exceeded by the three year average of Actual Free Cash Flow during the Measurement Period (calculated in a manner consistent with the free cash flow goal established for awards under the Senior Executive STIP, including the relevant adjustment provisions of the Senior Executive STIP to the extent consistent with the adjustment provisions of the Plan and Section 2.2 hereof and, to the extent relevant, the adjustments determined by the Committee to be applicable for awards intended to qualify for the performance-based compensation exception under Section 162(m) of the Code; provided, however, that in the event that the Committee does not establish a free cash flow goal in connection with the Senior Executive STIP, then the Committee shall establish a free cash flow goal for purposes of this Section 1.2(b)(i)), then the number of Shares to be awarded will equal the arithmetic average of the Target Award and the number of Shares to be awarded pursuant to the Schedule, rounded up to the nearest whole Share, provided that in the case of a Qualifying Termination as a result of a Participants death where the Measurement Period is shortened to less than a three year period, the comparison of Budgeted Free Cash Flow to Actual Free Cash Flow shall be based on the same period as the shortened Measurement Period; or
2
(ii) if the Companys TSR in the last year of the Measurement Period is at or above the 50th percentile, then the number of Shares to be awarded shall be one-third (1/3) of the Target Award;1
provided, however, that in no case shall the number of Shares awarded pursuant to this Section 1.2(b) be less than the number of Shares the Participant is otherwise eligible to receive pursuant to the Schedule.
(c) Settlement and Delivery of Shares. For each Measurement Period, Shares delivered in settlement of the Performance Share Units will be delivered, net of any Shares withheld to satisfy taxes, as soon as practicable following the Determination Date for such Measurement Period and the date of the Committee meeting to certify the TSR performance of the Performance Share Units for such Measurement Period, as applicable.2 Performance Share Units shall be payable in Shares, which may be evidenced in such manner as the Committee in its discretion shall deem appropriate, including, without limitation, book-entry registration; provided, however, that such Shares shall bear such legends as the Committee, in its sole discretion, may determine to be necessary or advisable. (The Company currently does not issue share certificates for the Class B Common Stock.) The Company will settle Performance Share Units by delivering the corresponding number of Shares (less any Shares withheld to satisfy withholding tax obligations) to the Participants equity compensation account maintained with Smith Barney (or its successor as service provider to the Companys equity compensation plans). Following settlement, the Participant may direct Smith Barney (or its successor) to sell some or all of such Shares, may leave such Shares in such equity compensation account or may transfer them to an account that the Participant maintains with a bank or broker by following the instructions made available to the Participant by the Company.
(d) Dividend Equivalents and Special Distributions. The Participant shall not be entitled to receive Dividend Equivalents and the Performance Share Units shall not otherwise be credited or adjusted to reflect any regular cash dividend on the shares of Class B Common Stock underlying the Performance Share Units that is paid while the Performance Share Units are outstanding hereunder. Notwithstanding the foregoing, in the event that on any date while Performance Share Units are outstanding hereunder the Company shall pay any dividend other than a regular cash dividend or make any other distribution on the shares of Class B Common Stock underlying the Performance Share Units (any such dividend or distribution referred to herein as a Special Distribution), the Committee shall determine, in its sole discretion pursuant to Section 7.1 of the Plan, whether the Participant is entitled to receive, currently or on a deferred basis and in such manner as the Committee may determine, such Special Distribution based on the number of Shares equal to the Target Award attributed to the Participant as of the record date for the Special Distribution.
1 For 2007 grants only, if over such Measurement Period the Company achieves less than the 50th percentile TSR and the Companys TSR in the last year of the Measurement Period is at or above the 50th percentile TSR, then the number of Shares to be delivered under the award will equal the Target Award.
2 For 2007 grants only, Shares to be delivered pursuant to Section 1.2(c) will be delivered as soon as practicable following the third anniversary of the Grant Date with regard to 50% of the award and as soon as practicable following the fourth anniversary of the Grant Date with regard to 50% of the award.
3
(e) Termination of Employment.
(i) Except as set forth below under Section 1.2(e)(ii) with respect to a Participants death, in the event the Participants employment with the Company or a Subsidiary terminates in a Qualifying Termination prior to the Determination Date for any Measurement Period, the number of Shares that the Participant will receive for the applicable Measurement Period will be determined by multiplying (x) the Shares determined under the applicable valuation criteria under Section 1.2(a) or 1.2(b) by (y) a fraction, the numerator of which is the number of days starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on the effective date of the Participants Qualifying Termination and the denominator of which is the number of days starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on December 31st of the last calendar year of the applicable Measurement Period. If the product of (x) and (y) results in a fractional Share, such fractional Share shall be rounded to the next higher whole Share. Shares to be delivered in settlement of the Performance Share Units pursuant to this Section 1.2(e)(i) will be delivered as set forth in Section 1.2(c) above.
(ii) In the event the Participants employment with the Company or a Subsidiary terminates as a result of his or her death prior to the Determination Date for any Measurement Period, the number of Shares that the Participants estate will receive in respect of such Measurement Period will be determined by multiplying (x) the number of Shares determined under the applicable valuation criteria set forth in Section 1.2(a) or 1.2(b) based on a Measurement Period shortened to the period starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on the December 31st following the date of the Participants death by (y) a fraction, the numerator of which is the number of days starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on the effective date of the Participants death and the denominator of which is the number of days starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on December 31st of the last calendar year of the applicable Measurement Period. If the product of (x) and (y) results in a fractional Share, such fractional Share shall be rounded to the next higher whole Share. The number of Shares to be delivered in settlement of the Performance Share Units pursuant to this Section 1.2(e)(ii) will be determined as soon as practicable following the Determination Date for such Measurement Period and the date of the Committee meeting to certify the TSR performance of the Performance Share Units for such Measurement Period following the Participants year of death, as applicable, and will be delivered in the manner set forth in Section 1.2(c) above to the Participants estate as soon as practicable thereafter.3
3 For 2007 grants only, proration of awards pursuant to Section 1.2(e)(i) and (ii) will apply in the event the Participants employment with the Company or a Subsidiary terminates in a Qualifying Termination, including in the case of death, prior to the third anniversary of the Grant Date with regard to 50% of the award and prior to the fourth anniversary of the Grant Date with regard to 50% of the award and the maximum number of Shares that may be earned for any Measurement Period will be capped at 95% of the Target Award for such Measurement Period.
4
(iii) In the event the Participants employment with the Company or a Subsidiary terminates prior to a Determination Date for any Measurement Period for any reason other than a Qualifying Termination, the Participant shall forfeit all outstanding Performance Share Units for such Measurement Period as of the date of such event.
(iv) Notwithstanding anything else herein to the contrary, if the Participant is a party to an employment agreement with the Company or one of its Subsidiaries at the time of a termination of employment that provides for different treatment from the foregoing provisions of this Section 1.2(e), the terms of the Participants employment agreement will control.
ARTICLE II
EFFECT OF CERTAIN CORPORATE CHANGES
Section 2.1 Effect of Certain Corporate Changes. In the event of a merger, consolidation, stock split, reverse stock split, dividend, distribution, combination, reclassification, reorganization, split-up, spin-off or recapitalization that changes the character or amount of the Class B Common Stock or any other changes in the corporate structure, equity securities or capital structure of the Company, the Committee shall make such adjustments, if any, to the number and kind of securities subject to any outstanding Performance Share Units, as it deems appropriate. The Committee may, in its sole discretion, also make such other adjustments as it deems appropriate in order to preserve the benefits or potential benefits intended to be made available hereunder and under the Plan. Such determinations by the Committee shall be conclusive and binding on all persons for all purposes.
Section 2.2 Adjustment of Performance Award. In the event that, during any Measurement Period, any recapitalization, reorganization, merger, acquisition, divestiture, consolidation, spin-off, combination, liquidation, dissolution, sale of assets, or other similar corporate transaction or event, or any other extraordinary event or circumstance occurs which has the effect, as determined by the Committee, in its sole and absolute discretion, of distorting the applicable performance criteria involving the Company, including, without limitation, the calculation of TSR for any period or the comparison of Budgeted Free Cash Flow to Actual Free Cash Flow pursuant to Section 1.2(b), the Committee may adjust or modify, as determined by the Committee in its sole discretion, the calculation of such performance criteria to the extent necessary to prevent reduction or enlargement of the award of the Performance Share Units for such Measurement Period attributable to such transaction, circumstance or event. Such adjustments by the Committee shall be conclusive and binding on all persons for all purposes.
5
ARTICLE III
DEFINITIONS
As used herein, the following terms shall have the following meanings:
(a) Actual Free Cash Flow means, for any calendar year, the Free Cash Flow of the Company as defined under the Plan.
(b) Board shall mean the Board of Directors of the Company.
(c) Budgeted Free Cash Flow means, for any calendar year, the free cash flow amount approved by the Board as part of the overall Company budget for such calendar year; provided, however, that in the event that the Board shall not approve a Budgeted Free Cash Flow amount by March 31st of any year (or March 30th in the case of a leap year), the Committee shall establish a definition for Budgeted Free Cash Flow prior to such date for purposes of Section 1.2(b) hereof. Budgeted Free Cash Flow shall be calculated in a manner consistent with the free cash flow goal established for awards under the Senior Executive STIP, including the relevant adjustment provisions of the Senior Executive STIP to the extent consistent with the adjustment provisions of the Plan and Section 2.2 hereof and, to the extent relevant, the adjustments determined by the Committee to be applicable for awards intended to qualify for the performance-based compensation exception under Section 162(m) of the Code; provided, however, that in the event that the Committee does not establish a free cash flow goal in connection with the Senior Executive STIP, then the Committee shall establish a free cash flow goal for purposes of Section 1.2(b)(i) hereof.
(d) Certificate shall mean the Performance Share Units Certificate, together with the terms and conditions contained herein.
(e) Class B Common Stock shall mean shares of Class B Common Stock, par value $0.001 per share, of the Company.
(f) Code shall mean the U.S. Internal Revenue Code of 1986, as amended, including any successor law thereto and the rules and regulations promulgated thereunder from time to time.
(g) Committee shall mean the Compensation Committee of the Board (or such other Committee(s) as may be appointed or designated by the Board to administer the Plan).
(h) Date of Grant shall be the date set forth on the Performance Share Units Certificate.
(i) Determination Date shall mean, with respect to each Measurement Period, the December 31st of the last calendar year of such Measurement Period; provided, however, that in the event the Participants employment with the Company terminates as a result of the Participants death prior to such date, the Determination Date for such Measurement Period will be the December 31st following the date of the Participants death.
6
(j) Fair Market Value of a share of Class B Common Stock on a given date shall be the 4:00 p.m. (New York time) closing price on such date on the New York Stock Exchange or other principal stock exchange on which the Class B Common Stock is then listed, as reported by The Wall Street Journal (Northeast edition) or as reported by any other authoritative source selected by the Company.
(k) Good Reason has the meaning assigned to such term in the Participants employment agreement with the Company or Subsidiary.
(l) Measurement Period means the period beginning on the starting date and ending on the end date specified in the Participants Performance Share Units Certificate; provided, however, that in the event the Participants employment with the Company terminates as a result of the Participants death prior to the last day of any Measurement Period, the Measurement Period will be shortened to the period starting with and inclusive of January 1st of the first calendar year of the applicable Measurement Period and ending on the December 31st following the date of the Participants death.
(m) Participant shall mean the employee named on the Performance Share Units Certificate.
(n) Performance Share Units shall mean notional units of measurement representing the contractual right granted to the Participant to receive shares of Class B Common Stock based on the performance of the Class B Common Stock in comparison with the performance of the common stock of the Reference Group over the applicable Measurement Period, on the terms and conditions forth in the Certificate.
(o) Performance Share Units Certificate shall have the meaning set forth in Section 1.1 hereof.
(p) Permanent Disability shall have the same meaning as such term or a similar term has in the long-term disability policy maintained by the Company or a Subsidiary thereof for the Participant and that is in effect on the date of the onset of the Participants Permanent Disability unless the Committee determines otherwise.
(q) Qualifying Termination means (i) the termination of the Participants employment by the Company or a Subsidiary other than in a Termination for Cause; (ii) in the event the Participant has an employment agreement with the Company or a Subsidiary that contains a Good Reason termination provision or the Participant is otherwise covered by a severance policy that provides for Good Reason termination, such Participants resignation of employment for Good Reason; (iii) the termination of the Participants employment with the Company or a Subsidiary by reason of the Participants death, Retirement or Permanent Disability; or (iv) in the event the Participant has an employment agreement with the Company or a Subsidiary, the non-renewal of such employment agreement at the Companys or Subsidiarys election followed by termination of the Participants employment with the Company and any Subsidiary within six months of such contract expiration for any reason other than a Termination for Cause.
7
(r) Reference Group means all companies whose common stock is included in the S&P 500 at the start of the Measurement Period (other than (i) companies that cease to be included in the S&P 500 during the Measurement Period solely due to merger, acquisition, liquidation or similar events fundamentally changing the identity and nature of the company and (ii) companies that cease to be included in the S&P 500 other than on account of events described in the preceding clause (i) and which also cease to have common stock publicly traded on an exchange or on a recognized market system or the over-the-counter market).
(s) Retirement has the meaning assigned to such term in the Plan.
(t) S&P 500 means the Standard & Poors 500 Composite Index.
(u) Section 409A shall mean Section 409A of the Code and the rules, regulations and guidance promulgated thereunder from time to time.
(v) Shares means shares of the Companys Class B Common Stock.
(w) Subsidiary shall mean a corporation (or a partnership or other enterprise) in which the Company owns or controls, directly or indirectly, more than 50% of the outstanding shares of stock normally entitled to vote for the election of directors (or comparable equity participation and voting power).
(x) Target Award means, for each Measurement Period, the number of shares of Class B Common Stock that the Participant is eligible to receive for such Measurement Period, as indicated on the Participants Performance Share Units Certificate.
(y) Termination for Cause shall mean a termination of employment with the Company or any of its Subsidiaries which, as determined by the Committee, is by reason of (i) cause as such term or a similar term is defined in any employment agreement that is in effect and applicable to the Participant, or (ii) if there is no such employment agreement or if such employment agreement contains no such term, unless the Committee determines otherwise, the Participants: (A) dishonesty; (B) conviction of embezzlement, fraud or other conduct which would constitute a felony; (C) willful unauthorized disclosure of confidential information; (D) failure, neglect of or refusal to substantially perform the duties of the Participants employment; or (E) any other act or omission which is a material breach of the Companys policies regarding employment practices or the applicable federal, state and local laws prohibiting discrimination or which is materially injurious to the financial condition or business reputation of the Company or any Subsidiary thereof.
(z) TSR means for the Class B Common Stock and for the common stock of each company in the Reference Group, the percentage change in value (positive or negative) over the Measurement Period as measured by dividing (i) the sum of (A) each companys cumulative value of dividends and other distributions in respect of its common stock for the Measurement Period, assuming dividend reinvestment, and (B) the difference (positive or negative) between each companys common stock price on the first and last day of the Measurement Period,
8
calculated based on the closing price on first day of the Measurement Period and the average closing prices over the 20-day trading period immediately prior to the last day of the Measurement Period, in each case, as reported by Bloomberg L.P. (or such other reporting service that the Committee may designate from time to time); by (ii) the common stock price on the first day of the Measurement Period, calculated on the basis described above. Appropriate and equitable adjustments will be made to account for stock splits and reverse stock splits. TSR will be determined by the Committee in a manner consistent with this definition. For purposes of computing TSR, if a company has more than one class of common stock outstanding then only the class that is included in the S&P 500 shall be taken into account, and if there is more than one such class the companys TSR shall be computed using the aggregate values of and distributions on all such classes.
ARTICLE IV
MISCELLANEOUS
Section 4.1 No Rights to Grants or Continued Employment. Neither the Terms and Conditions nor any action taken in accordance with such documents shall confer upon the Participant any right to be employed by or to continue in the employment of the Company or any Subsidiary, or to receive any future awards under the Plan or any other plan of the Company or any Subsidiary or interfere with or limit the right of the Company or any Subsidiary to modify the terms of or terminate the Participants employment at any time for any reason.
Section 4.2 Restriction on Transfer. Performance Share Units may not be sold, transferred, assigned, pledged or otherwise encumbered or disposed of, except by will, the laws of descent and distribution or beneficiary designation; provided, however, that the Committee may permit transferability, subject to any conditions and limitations that it may, in its sole discretion, impose.
Section 4.3 Taxes. The Company or a Subsidiary, as appropriate, shall be entitled to withhold from any Performance Shares Units, and from any payment made with respect to the Performance Shares Units or otherwise under the Plan to the Participant or a Participants estate, any permitted transferee or beneficiary, an amount sufficient to satisfy any U.S. federal, state, local and/or other tax withholding requirements. The Company expects that, in order to satisfy such requirements, it will, in connection with the delivery of shares of Class B Common Stock upon settlement of Performance Shares Units, withhold from such delivery shares of Class B Common Stock having a Fair Market Value equal to the amount of such required withholding. As a condition to receiving this grant of Performance Shares Units, the Participant has agreed to the foregoing actions to satisfy such tax withholding requirements. Notwithstanding the foregoing, the Company may, in its discretion and subject to such conditions as it may determine, require or permit the Participant to satisfy such tax withholding requirements through some other means (including without limitation by payment of a cash amount equal to the amount of such tax withholding requirements or by delivery of Class B Common Stock already
9
owned by the Participant having a Fair Market Value equal to the amount of such tax withholding requirements).
Section 4.4 Stockholder Rights; Unsecured Creditor Status. The grant of Performance Share Units under the Certificate shall not entitle the Participant or a Participants estate, any permitted transferee or beneficiary to any rights of a holder of shares of Class B Common Stock, prior to the time the Participant, the Participants estate, the permitted transferee or beneficiary shall become the registered or beneficial holder of the Class B Common Stock underlying the Performance Share Units and Shares are delivered to such party upon settlement of the Performance Share Units. Except as set forth above under Section 1.2(d) and unless otherwise determined by the Committee in its discretion, no adjustment shall be made for dividends or distributions or other rights in respect of any shares of Class B Common Stock for which the record date is prior to the date on which the Participant, a Participants estate or any permitted transferee shall become the registered or beneficial holder of such shares of Class B Common Stock. Performance Share Units constitute unsecured and unfunded obligations of the Company. As a holder of Performance Share Units, the Participant shall have only the rights of a general unsecured creditor of the Company.
Section 4.5 No Restriction on Right of Company to Effect Corporate Changes. The Terms and Conditions shall not affect in any way the right or power of the Company or its stockholders to make or authorize any or all adjustments, recapitalizations, reorganizations or other changes in the Companys capital structure or its business, or any merger or consolidation of the Company, or any issue of stock or of options, warrants or rights to purchase stock or of bonds, debentures, preferred or prior preference stocks whose rights are superior to or affect the Class B Common Stock or the rights thereof or which are convertible into or exchangeable for Class B Common Stock, or the dissolution or liquidation of the Company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding, whether of a similar character or otherwise.
Section 4.6 Section 409A. The intent of the Company is that payments and distributions under these Terms and Conditions comply with Section 409A and, accordingly, to the maximum extent permitted, these Terms and Conditions shall be interpreted to be in compliance therewith. Notwithstanding anything herein to the contrary, if the Participant is deemed on the date of his or her separation from service (as determined by the Company pursuant to Section 409A) to be one of the Companys specified employees (as determined by the Company pursuant to Section 409A), then any portion of any of the Participants Performance Share Units that constitutes deferred compensation within the meaning of Section 409A and is payable or distributable upon the Participants separation from service shall not be made or provided prior to the earlier of (i) the expiration of the six-month period measured from the date of the Participants separation from service or (ii) the date of Participants death (the Delay Period). All payments and distributions delayed pursuant to this Section 4.6 shall be paid or distributed to the Participant within 30 days following the end of the Delay Period subject to applicable withholding, and any remaining payments and distributions due thereafter under these Terms and Conditions shall be paid or distributed in accordance with the dates specified for them herein. In no event shall the Company or any of its Subsidiaries be liable for
10
any tax, interest or penalties that may be imposed on the Participant by Section 409A or any damages for failing to comply with Section 409A.
Section 4.7 Interpretation. In the event of any conflict between the provisions of the Certificate (including the definitions set forth herein) and those of the Plan, the provisions of the Plan will control. Additionally, in the event of a conflict or ambiguity between the provisions of the Certificate or the Plan and the provisions of any employment agreement that is in effect and applicable to the Participant with respect to the Performance Share Units, the provisions of such employment agreement shall be deemed controlling to the extent such provisions are consistent with the provisions of the Plan and are more favorable to the Participant than the provisions of the Certificate.
Section 4.8 Governmental Regulations. The Performance Share Units shall be subject to all applicable rules and regulations of governmental or other authorities.
Section 4.9 Headings. The headings of articles and sections herein are included solely for convenience of reference and shall not affect the meaning of any of the provisions of the Terms and Conditions.
Section 4.10 Governing Law. The Terms and Conditions and all rights hereunder shall be construed in accordance with and governed by the laws of the State of Delaware.
11
CBS CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS
(Tabular dollars in millions)
|
Three Months Ended March 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2008 |
2007 |
2007 |
2006 |
2005 |
2004 |
2003 |
||||||||||||||||
Earnings (loss) before income taxes | $ | 402.9 | $ | 419.3 | $ | 2,133.0 | $ | 2,132.7 | $ | (7,564.4 | ) | $ | (15,850.2 | ) | $ | 1,788.2 | |||||||
Add: |
|||||||||||||||||||||||
Distributions from investee companies | | 3.8 | 7.7 | 8.9 | 9.5 | 12.6 | 1.7 | ||||||||||||||||
Interest expense, net of capitalized interest | 138.5 | 139.2 | 570.1 | 564.5 | 719.6 | 693.7 | 715.0 | ||||||||||||||||
1/3 of rental expense | 47.8 | 45.6 | 193.4 | 160.9 | 137.2 | 123.8 | 95.1 | ||||||||||||||||
Total Earnings (loss) |
$ |
589.2 |
$ |
607.9 |
$ |
2,904.2 |
$ |
2,867.0 |
$ |
(6,698.1 |
) |
$ |
(15,020.1 |
) |
$ |
2,600.0 |
|||||||
Fixed charges: |
|||||||||||||||||||||||
Interest expense, net of capitalized interest | $ | 138.5 | $ | 139.2 | $ | 570.1 | $ | 564.5 | $ | 719.6 | $ | 693.7 | $ | 715.0 | |||||||||
1/3 of rental expense | 47.8 | 45.6 | 193.4 | 160.9 | 137.2 | 123.8 | 95.1 | ||||||||||||||||
Total fixed charges |
$ |
186.3 |
$ |
184.8 |
$ |
763.5 |
$ |
725.4 |
$ |
856.8 |
$ |
817.5 |
$ |
810.1 |
|||||||||
Ratio of earnings to fixed charges |
3.2 |
x |
3.3 |
x |
3.8 |
x |
4.0 |
x |
Note a |
Note a |
3.2 |
x |
|||||||||||
Note:
(a) Earnings are inadequate to cover fixed charges due to the 2005 and 2004 non-cash impairment charges of $9.48 billion and $18.0 billion, respectively. The dollar amounts of the cover deficiencies are $7.55 billion and $15.84 billion in 2005 and 2004, respectively.
I, Leslie Moonves, certify that:
Date: May 2, 2008
/s/ LESLIE MOONVES Leslie Moonves President and Chief Executive Officer |
I, Fredric G. Reynolds, certify that:
Date: May 2, 2008
/s/ FREDRIC G. REYNOLDS Fredric G. Reynolds Executive Vice President and Chief Financial Officer |
Certification Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of CBS Corporation (the "Company") on Form 10-Q for the period ending March 31, 2008 as filed with the Securities and Exchange Commission (the "Report"), I, Leslie Moonves, Chief Executive Officer of the Company, certify that to my knowledge:
1. the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Leslie Moonves Leslie Moonves May 2, 2008 |
Certification Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of CBS Corporation (the "Company") on Form 10-Q for the period ending March 31, 2008 as filed with the Securities and Exchange Commission (the "Report"), I, Fredric G. Reynolds, Chief Financial Officer of the Company, certify that to my knowledge:
1. the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Fredric G. Reynolds Fredric G. Reynolds May 2, 2008 |