ViacomCBS Reports Q1 2020 Earnings Results
- Financial, Operational and Strategic Progress in Unlocking Value from
Merged Company - Sequential Improvement in Operating Income and Adjusted OIBDA, Diluted EPS and Adjusted Diluted EPS, as well as Operating Cash Flow and Free Cash Flow
- Proactive Response to COVID-19 Included Actions to Significantly Increase Financial Flexibility and Materially Reduce Costs, while Ensuring the Safety of Employees and Supporting Communities
- Significant Growth in Domestic Streaming and Digital Video Revenue, Subscribers and Consumption Reinforces Demand for ViacomCBS Content
Statement from
“ViacomCBS delivered solid results in our first full quarter, including sequential improvement on key financial metrics, as well as clear operating momentum. In the wake of the COVID-19 pandemic, we also took decisive action to fortify our balance sheet, protect our employees and help communities in need. And through new creative strategies and production models, we continue to deliver must-watch content that big audiences love. Importantly, we are just beginning to tap into the potential of our combined assets, and our growing scale, audience reach and earnings power will become even more apparent as the market rebounds and we put the power of our portfolio behind our streaming strategy. I thank
Q1 2020 RESULTS
Quarter Ended |
|||||||||
2020 |
|
2019 |
|
|
B/(W) % |
||||
GAAP | |||||||||
Revenues |
$ |
6,669 |
$ |
7,100 |
(6 |
)% |
|||
Operating income* |
917 |
1,804 |
(49 |
) |
|||||
Net earnings from continuing operations attributable to |
508 |
1,946 |
(74 |
) |
|||||
Diluted EPS from continuing operations attributable to |
0.82 |
3.15 |
(74 |
) |
|||||
Non-GAAP† | |||||||||
Adjusted OIBDA |
$ |
1,263 |
$ |
1,539 |
(18 |
)% |
|||
Adjusted net earnings from continuing operations attributable to |
699 |
898 |
(22 |
) |
|||||
Adjusted diluted EPS from continuing operations attributable to |
1.13 |
1.46 |
(23 |
) |
$ in millions, except per share amounts |
† Non-GAAP measures referenced in this release are detailed in the Supplemental Disclosures at the end of this release. |
* Operating income and net earnings from continuing operations attributable to |
OVERVIEW OF Q1 REVENUE
- Advertising revenue declined 19% year-over-year, but increased 2% excluding a 21-percentage point unfavorable impact from the comparison against CBS’ broadcasts of Super Bowl LIII and the
NCAA Tournament in the prior year quarter. International advertising revenue included a 10-percentage point unfavorable F/X impact. - Affiliate revenue increased 1%, reflecting growth in station affiliation and retransmission fees, as well as subscription streaming revenue, which more than offset declines in pay-TV subscribers. International affiliate revenue included an 8-percentage point unfavorable F/X impact.
- Domestic streaming and digital video revenue – which includes streaming subscription and digital video advertising revenue – grew to
$471 million , up 51% year-over-year. - Content licensing revenue grew 9%, fueled by growth in original studio production for third parties.
Paramount Television Studios ,CBS Television Studios and Cable Networks’ studios all benefited from strong content deliveries during the quarter. - Theatrical revenue declined 3% as strong results from Sonic the Hedgehog were more than offset by prior year quarter revenues, which included carryover performance from Bumblebee.
- Publishing revenue rose 4%, driven by higher sales of electronic and digital audio books.
REVENUE BY TYPE
Quarter Ended |
||||||||||||
2020 |
|
2019 |
|
|
|
B/(W) % |
||||||
Advertising |
$ |
2,484 |
$ |
3,066 |
$ |
(582 |
) |
(19 |
)% |
|||
Domestic |
2,229 |
2,775 |
(546 |
) |
(20 |
) |
||||||
International |
255 |
291 |
(36 |
) |
(12 |
) |
||||||
Affiliate |
2,197 |
2,165 |
32 |
1 |
||||||||
Domestic |
2,046 |
1,993 |
53 |
3 |
||||||||
International |
151 |
172 |
(21 |
) |
(12 |
) |
||||||
1,594 |
1,465 |
129 |
9 |
|||||||||
Theatrical |
167 |
172 |
(5 |
) |
(3 |
) |
||||||
Publishing |
170 |
164 |
6 |
4 |
||||||||
Other |
57 |
68 |
(11 |
) |
(16 |
) |
||||||
Total Revenues |
$ |
6,669 |
$ |
7,100 |
$ |
(431 |
) |
(6 |
)% |
$ in millions |
BALANCE SHEET & LIQUIDITY
- In April, the company raised
$2.5 billion of capital through a 5- and 10-year bond offering. - On
May 4, 2020 , the company redeemed all of its outstanding 4.30% senior notes dueFebruary 15, 2021 , and will redeem all of its outstanding 4.50% senior notes dueMarch 1, 2021 onMay 18, 2020 . ViacomCBS has access to a committed and undrawn$3.5 billion revolving credit facility and other sources of liquidity to reinforce financial flexibility going forward.- The company also had a strong start to the year, with Q1 2020 Operating Cash Flow of
$356 million and Free Cash Flow† of$305 million , marking a significant sequential improvement from Q4 2019.
† Non-GAAP measures referenced in this release are detailed in the Supplemental Disclosures at the end of this release. |
RESPONSE TO COVID-19
In response to COVID-19,
- Reinforced financial flexibility:
ViacomCBS strengthened its balance sheet and liquidity with a$2.5 billion debt offering in April and implemented cost savings initiatives to mitigate revenue impacts. - Evolved content operations: Leveraging alternative production models and its extensive library, the company ensured the continuity of its linear and streaming programming, including national and local news and late night. It also shifted its film releases to preserve the value of its strong slate.
- Ensured employee safety: The company quickly pivoted to remote working, with strict protocols for protecting employees, and committed
$100 million to support impacted TV and film production personnel. - Supported community wellbeing: The company launched an expansive PSA campaign, #AloneTogether, resulting in over 80,000 linear spots and more than half a billion video views on social. It also aired relief specials, including BET’s Saving Our Selves and Global Citizen’s One World: Together at Home.
Q1 STREAMING & DIGITAL VIDEO HIGHLIGHTS
In Q1,
- Domestic streaming and digital video revenue – which includes streaming subscription and digital video advertising revenue – grew to
$471 million , up 51% year-over-year. - Domestic streaming subscribers surpassed 13.5M, up 50% year-over-year.
− CBS All Access and Showtime OTT delivered record subscribers, sign-ups and consumption, reflecting original programming, including Star Trek: Picard and Homeland.
- In free, Pluto TV’s domestic monthly active users (MAUs) grew to a record of 24M+, an increase of 55% year-over-year.
− In March, Pluto TV rolled out its most significant product upgrade, introducing a new interface, updated features and improved search capabilities for an enhanced user experience.
− Pluto TV expanded distribution in the US and internationally, including with XBOX, Roku, Verizon in April and TiVo in May. In the quarter, Pluto TV also launched in 17 countries in
SURGE IN GROWTH IN APRIL
- With more consumers at home,
ViacomCBS streaming platforms had their best month, with accelerated subscriber growth and consumption, reinforcing consumer demand for its content. - CBS All Access and Showtime OTT sign-ups, daily average streams and minutes watched all rose substantially, versus the prior month.
− Live TV and original programming, such as Star Trek: Discovery, Star Trek: Picard, The Good Fight and Survivor, drove consumption records in April on CBS All Access, with total streams and minutes watched up significantly.
− Showtime OTT delivered its best month ever in time watched and total streams. Viewers took advantage of the full catalogue, with streaming of original series, such as Homeland and Penny Dreadful: City of Angels, and movies growing +50% and +110% year-over-year, respectively.
− CBS All Access and Showtime OTT are seeing strong account activation, as well as consistent paid subscription conversion rates.
REPORTING SEGMENTS
TV ENTERTAINMENT
CBS will finish the broadcast season as America’s most-watched network for the 12th straight year. In the quarter,CBS had the top 2 dramas, 5 of the top 6 comedies and #1 news program, as well as 5 of the top 6 freshmen series.- Revenue declined 13%, including a 20-percentage point unfavorable impact from the comparison against CBS’ broadcasts of Super Bowl LIII and the
NCAA Tournament in the prior year quarter. Excluding that impact, revenue increased 7%, driven by growth in affiliate, advertising and content licensing revenue.
⎯ Affiliate revenue rose 20%, fueled by increased station affiliation fees and retransmission revenues, as well as strong subscription streaming revenue.
⎯ Advertising revenue decreased 30%, reflecting the comparison to CBS’ broadcast of Super Bowl LIII and the
⎯ Content licensing revenue increased 2% due to growth in original studio production for third parties.
- Adjusted OIBDA decreased 23% as a result of the comparison against sporting events in the prior year quarter, lower profits from the mix of programming under licensing arrangements and an increased investment in content.
Quarter Ended |
|||||||||||||
2020 |
|
2019 |
|
|
|
B/(W) % |
|||||||
Revenues |
$ |
2,947 |
$ |
3,406 |
$ |
(459 |
) |
(13 |
)% |
||||
Advertising |
1,381 |
1,967 |
(586 |
) |
(30 |
) |
|||||||
Affiliate |
734 |
611 |
123 |
20 |
|||||||||
797 |
781 |
16 |
2 |
||||||||||
Other |
35 |
47 |
(12 |
) |
(26 |
) |
|||||||
Expenses |
2,374 |
2,664 |
290 |
11 |
|||||||||
Adjusted OIBDA |
$ |
573 |
$ |
742 |
$ |
(169 |
) |
(23 |
)% |
$ in millions |
CABLE NETWORKS
ViacomCBS grew share year-over-year in a majority of its cable networks and had the most top 30 original cable series with viewers 2-11 and 18-34.- Revenue decreased 2% as higher streaming and studio production revenue was more than offset by linear subscriber declines.
⎯ Advertising revenue was flat, including a 3-percentage point unfavorable F/X impact, as strong growth in domestic streaming and digital video advertising, which includes Pluto TV, offset lower linear advertising.
⎯ Affiliate revenue fell 6% year-over-year, including a 1-percentage point unfavorable F/X impact, as growth in streaming was more than offset by linear subscriber declines. Importantly, the rate of change improved sequentially by 2 percentage points from Q4 2019.
⎯ Content licensing revenue increased 19%, driven by growth in original studio production for third parties.
- Adjusted OIBDA declined 11%, a significant sequential improvement versus Q4 2019, which included early cost savings in Cable Networks following the merger.
Quarter Ended |
|||||||||||||
2020 |
|
2019 |
|
|
|
B/(W) % |
|||||||
Revenues |
$ |
2,858 |
$ |
2,902 |
$ |
(44 |
) |
(2 |
)% |
||||
Advertising |
1,117 |
1,115 |
2 |
- |
|||||||||
Affiliate |
1,463 |
1,554 |
(91 |
) |
(6 |
) |
|||||||
278 |
233 |
45 |
19 |
||||||||||
Expenses |
2,064 |
2,009 |
(55 |
) |
(3 |
) |
|||||||
Adjusted OIBDA |
$ |
794 |
$ |
893 |
$ |
(99 |
) |
(11 |
)% |
$ in millions |
FILMED ENTERTAINMENT
- Sonic the Hedgehog had the #1 opening weekend and domestically became the highest grossing movie based on a video game of all time. Worldwide, the film earned approximately
$307 million at the box office. - Revenue increased 11% due to strong growth in licensing and home entertainment, which more than offset a 3% decline in theatrical revenue.
⎯ Theatrical revenue declined 3% as strong results from Sonic the Hedgehog were more than offset by prior year quarter revenues, which included carryover performance from Bumblebee.
⎯ Home entertainment revenue rose 13%, driven by the mix of titles in release and higher sales of catalog titles.
⎯ Licensing revenue grew 18%, fueled by original studio productions for third parties, as well as the licensing of The Lovebirds to Netflix.
- Adjusted OIBDA declined 29%, driven by the incurrence of marketing expenses for A Quiet Place Part II, which was postponed to later in the year due to COVID-19.
Quarter Ended |
|||||||||||||
2020 |
|
2019 |
|
|
|
B/(W) % |
|||||||
Revenues |
$ |
811 |
$ |
730 |
$ |
81 |
11 |
% | |||||
Theatrical |
167 |
172 |
(5 |
) |
(3 |
) |
|||||||
174 |
154 |
20 |
13 |
||||||||||
Licensing |
442 |
375 |
67 |
18 |
|||||||||
Other |
28 |
29 |
(1 |
) |
(3 |
) |
|||||||
Expenses |
784 |
692 |
(92 |
) |
(13 |
) |
|||||||
Adjusted OIBDA |
$ |
27 |
$ |
38 |
$ |
(11 |
) |
(29 |
)% |
$ in millions |
PUBLISHING
- Bestselling titles for the quarter included Stephen King’s If It Bleeds and The Outsider, and Cassandra Clare’s Chain of Gold.
- Strong performing audiobook titles included Garrett Graff’s The Only Plane in the Sky and Rebecca Serle’s In Five Years.
- First quarter revenue increased 4%, reflecting 16% growth in digital sales.
- Adjusted OIBDA was flat as revenue growth was offset by higher costs from the mix of titles.
Quarter Ended |
|||||||||||||
2020 |
|
2019 |
|
|
|
B/(W) % |
|||||||
Revenues |
$ |
170 |
$ |
164 |
$ |
6 |
4 |
% | |||||
Expenses |
151 |
145 |
(6 |
) |
(4 |
) |
|||||||
Adjusted OIBDA |
$ |
19 |
$ |
19 |
$ |
- |
- |
% |
$ in millions |
ABOUT
For more information about
VIAC-IR
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This communication contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements. These forward-looking statements reflect our current expectations concerning future results and events; generally can be identified by the use of statements that include phrases such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “may,” “could,” “estimate” or other similar words or phrases; and involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause our actual results, performance or achievements to be different from any future results, performance or achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: the impact of the COVID-19 pandemic (and other widespread health emergencies or pandemics) and measures taken in response thereto; technological developments, alternative content offerings and their effects in our markets and on consumer behavior; the impact on our advertising revenues of changes in consumers’ content viewership, deficiencies in audience measurement and advertising market conditions; the public acceptance of our brands, programming, films, published content and other entertainment content on the various platforms on which they are distributed; increased costs for programming, films and other rights; the loss of key talent; competition for content, audiences, advertising and distribution in consolidating industries; the potential for loss of carriage or other reduction in or the impact of negotiations for the distribution of our content; the risks and costs associated with the integration of the
|
|||||||
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(Unaudited; in millions, except per share amounts) |
|||||||
|
Quarter Ended |
||||||
|
|
||||||
|
2020 |
|
2019 |
||||
Revenues |
$ |
6,669 |
|
|
$ |
7,100 |
|
Costs and expenses: |
|
|
|
||||
Operating |
4,065 |
|
|
4,248 |
|
||
Selling, general and administrative |
1,341 |
|
|
1,313 |
|
||
Depreciation and amortization |
113 |
|
|
106 |
|
||
Restructuring and other corporate matters |
233 |
|
|
178 |
|
||
Total costs and expenses |
5,752 |
|
|
5,845 |
|
||
Gain on sale of assets |
— |
|
|
549 |
|
||
Operating income |
917 |
|
|
1,804 |
|
||
Interest expense |
(241 |
) |
|
(240 |
) |
||
Interest income |
14 |
|
|
19 |
|
||
Gain on marketable securities |
— |
|
|
38 |
|
||
Other items, net |
(33 |
) |
|
(28 |
) |
||
Earnings from continuing operations before income taxes and equity in loss of investee companies |
657 |
|
|
1,593 |
|
||
(Provision) benefit for income taxes |
(137 |
) |
|
376 |
|
||
Equity in loss of investee companies, net of tax |
(9 |
) |
|
(18 |
) |
||
Net earnings from continuing operations |
511 |
|
|
1,951 |
|
||
Net earnings from discontinued operations, net of tax |
8 |
|
|
13 |
|
||
Net earnings ( |
519 |
|
|
1,964 |
|
||
Net earnings attributable to noncontrolling interests |
(3 |
) |
|
(5 |
) |
||
Net earnings attributable to |
$ |
516 |
|
|
$ |
1,959 |
|
|
|
|
|
||||
Amounts attributable to |
|
|
|
||||
Net earnings from continuing operations |
$ |
508 |
|
|
$ |
1,946 |
|
Net earnings from discontinued operations, net of tax |
8 |
|
|
13 |
|
||
Net earnings attributable to |
$ |
516 |
|
|
$ |
1,959 |
|
|
|
|
|
||||
Basic net earnings per common share attributable to |
|
|
|
||||
Net earnings from continuing operations |
$ |
.83 |
|
|
$ |
3.17 |
|
Net earnings from discontinued operations |
$ |
.01 |
|
|
$ |
.02 |
|
Net earnings |
$ |
.84 |
|
|
$ |
3.20 |
|
|
|
|
|
||||
Diluted net earnings per common share attributable to |
|
|
|
||||
Net earnings from continuing operations |
$ |
.82 |
|
|
$ |
3.15 |
|
Net earnings from discontinued operations |
$ |
.01 |
|
|
$ |
.02 |
|
Net earnings |
$ |
.84 |
|
|
$ |
3.18 |
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
||||
Basic |
614 |
|
|
613 |
|
||
Diluted |
616 |
|
|
617 |
|
|
||||||||
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited; in millions, except per share amounts) |
||||||||
|
At |
|
At |
|||||
|
|
|
|
|||||
ASSETS |
|
|
|
|
||||
Current Assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
589 |
|
|
$ |
632 |
|
Receivables, net |
|
7,199 |
|
|
7,206 |
|
||
Programming and other inventory |
|
1,431 |
|
|
2,876 |
|
||
Prepaid and other current assets |
|
1,187 |
|
|
1,188 |
|
||
Total current assets |
|
10,406 |
|
|
11,902 |
|
||
Property and equipment, net |
|
2,028 |
|
|
2,085 |
|
||
Programming and other inventory |
|
9,983 |
|
|
8,652 |
|
||
|
|
16,950 |
|
|
16,980 |
|
||
Intangible assets, net |
|
2,968 |
|
|
2,993 |
|
||
Operating lease assets |
|
1,874 |
|
|
1,939 |
|
||
Deferred income tax assets, net |
|
931 |
|
|
939 |
|
||
Other assets |
|
3,882 |
|
|
4,006 |
|
||
Assets held for sale |
|
23 |
|
|
23 |
|
||
Total Assets |
|
$ |
49,045 |
|
|
$ |
49,519 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current Liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
673 |
|
|
$ |
667 |
|
Accrued expenses |
|
1,401 |
|
|
1,760 |
|
||
Participants’ share and royalties payable |
|
2,086 |
|
|
1,977 |
|
||
Accrued programming and production costs |
|
1,493 |
|
|
1,500 |
|
||
Deferred revenues |
|
691 |
|
|
739 |
|
||
Debt |
|
532 |
|
|
717 |
|
||
Other current liabilities |
|
1,655 |
|
|
1,688 |
|
||
Total current liabilities |
|
8,531 |
|
|
9,048 |
|
||
Long-term debt |
|
18,005 |
|
|
18,002 |
|
||
Participants’ share and royalties payable |
|
1,556 |
|
|
1,546 |
|
||
Pension and postretirement benefit obligations |
|
2,092 |
|
|
2,121 |
|
||
Deferred income tax liabilities, net |
|
639 |
|
|
500 |
|
||
Operating lease liabilities |
|
1,841 |
|
|
1,909 |
|
||
Program rights obligations |
|
316 |
|
|
356 |
|
||
Other liabilities |
|
2,274 |
|
|
2,494 |
|
||
Redeemable noncontrolling interest |
|
270 |
|
|
254 |
|
||
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Class A Common Stock, par value 52 (2020 and 2019) shares issued |
|
— |
|
|
— |
|
||
Class B Common Stock, par value 1,065 (2020) and 1,064 (2019) shares issued |
|
1 |
|
|
1 |
|
||
Additional paid-in capital |
|
29,633 |
|
|
29,590 |
|
||
|
|
(22,958 |
) |
|
(22,908 |
) |
||
Retained earnings |
|
8,827 |
|
|
8,494 |
|
||
Accumulated other comprehensive loss |
|
(2,054 |
) |
|
(1,970 |
) |
||
Total |
|
13,449 |
|
|
13,207 |
|
||
Noncontrolling interests |
|
72 |
|
|
82 |
|
||
Total Equity |
|
13,521 |
|
|
13,289 |
|
||
Total Liabilities and Equity |
|
$ |
49,045 |
|
|
$ |
49,519 |
|
|
|||||||
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited; in millions) |
|||||||
|
Quarter Ended |
||||||
|
|
||||||
|
2020 |
|
2019 |
||||
Operating Activities: |
|
|
|
||||
Net earnings ( |
$ |
519 |
|
|
$ |
1,964 |
|
Less: Net earnings from discontinued operations, net of tax |
8 |
|
|
13 |
|
||
Net earnings from continuing operations |
511 |
|
|
1,951 |
|
||
Adjustments to reconcile net earnings from continuing operations to net cash flow provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
113 |
|
|
106 |
|
||
Deferred tax provision (benefit) |
149 |
|
|
(571 |
) |
||
Stock-based compensation |
88 |
|
|
56 |
|
||
Gain on sale of assets |
— |
|
|
(549 |
) |
||
Gain on marketable securities |
— |
|
|
(38 |
) |
||
Equity in loss of investee companies, net of tax and distributions |
9 |
|
|
17 |
|
||
Change in assets and liabilities |
(514 |
) |
|
(43 |
) |
||
Net cash flow provided by operating activities |
356 |
|
|
929 |
|
||
Investing Activities: |
|
|
|
||||
Investments |
(46 |
) |
|
(99 |
) |
||
Capital expenditures |
(51 |
) |
|
(67 |
) |
||
Acquisitions, net of cash acquired |
— |
|
|
(359 |
) |
||
Proceeds from dispositions |
146 |
|
|
741 |
|
||
Other investing activities |
— |
|
|
3 |
|
||
Net cash flow provided by investing activities |
49 |
|
|
219 |
|
||
Financing Activities: |
|
|
|
||||
Repayments of short-term debt borrowings, net |
(186 |
) |
|
(674 |
) |
||
Proceeds from issuance of senior notes |
— |
|
|
493 |
|
||
Repayment of notes and debentures |
— |
|
|
(600 |
) |
||
Dividends |
(152 |
) |
|
(150 |
) |
||
Purchase of Company common stock |
(58 |
) |
|
(14 |
) |
||
Payment of payroll taxes in lieu of issuing shares for stock-based compensation |
(50 |
) |
|
(41 |
) |
||
Other financing activities |
(33 |
) |
|
(32 |
) |
||
Net cash flow used for financing activities |
(479 |
) |
|
(1,018 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(29 |
) |
|
1 |
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(103 |
) |
|
131 |
|
||
Cash, cash equivalents and restricted cash at beginning of period (includes |
834 |
|
|
976 |
|
||
Cash, cash equivalents and restricted cash at end of period (includes |
$ |
731 |
|
|
$ |
1,107 |
|
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES
(Unaudited; in millions, except per share amounts)
Results for the quarters ended
Because the adjusted measures are measures of performance not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, operating income, earnings from continuing operations before income taxes, (provision) benefit for income taxes, net earnings from continuing operations attributable to
The following tables reconcile the adjusted measures to their most directly comparable financial measures in accordance with GAAP.
|
Quarter Ended |
|||||
|
|
|||||
|
2020 |
|
2019 |
|||
Operating income (GAAP) |
$ |
917 |
|
1,804 |
|
|
Depreciation and amortization (a) |
113 |
|
106 |
|
||
Restructuring and other corporate matters (b) |
233 |
|
178 |
|
||
Gain on sale of assets (b) |
— |
|
(549 |
) |
||
Adjusted OIBDA (Non-GAAP) |
$ |
1,263 |
|
$ |
1,539 |
|
(a) |
2020 includes accelerated depreciation of |
(b) |
See notes on the following tables for additional information on items affecting comparability. |
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES (Continued)
(Unaudited; in millions, except per share amounts)
|
Quarter Ended |
|||||||||||||
|
Earnings from |
|
Provision for |
|
Net Earnings |
|
Diluted EPS |
|||||||
Reported (GAAP) |
$ |
657 |
|
$ |
(137 |
) |
|
$ |
508 |
|
|
$ |
.82 |
|
Items affecting comparability: |
|
|
|
|
|
|
|
|||||||
Restructuring and other corporate matters (a) |
233 |
|
(47 |
) |
|
186 |
|
|
.30 |
|
||||
Depreciation of abandoned technology (b) |
12 |
|
(3 |
) |
|
9 |
|
|
.02 |
|
||||
Discrete tax items |
— |
|
(4 |
) |
|
(4 |
) |
|
(.01 |
) |
||||
Adjusted (Non-GAAP) |
$ |
902 |
|
$ |
(191 |
) |
|
$ |
699 |
|
|
$ |
1.13 |
|
(a) |
Primarily reflects severance and exit costs as well as other costs related to the Merger. |
(b) |
Reflects accelerated depreciation for technology that was abandoned in connection with synergy plans related to the Merger. |
|
Quarter Ended |
||||||||||||||
|
Earnings from |
|
Benefit |
|
Net Earnings |
|
Diluted EPS |
||||||||
Reported (GAAP) |
$ |
1,593 |
|
|
$ |
376 |
|
|
$ |
1,946 |
|
|
$ |
3.15 |
|
Items affecting comparability: |
|
|
|
|
|
|
|
||||||||
Restructuring and other corporate matters (a) |
178 |
|
|
(43 |
) |
|
135 |
|
|
.22 |
|
||||
Gain on sale of assets (b) |
(549 |
) |
|
163 |
|
|
(386 |
) |
|
(.63 |
) |
||||
Gain on marketable securities |
(38 |
) |
|
9 |
|
|
(29 |
) |
|
(.04 |
) |
||||
Discrete tax items (c) |
— |
|
|
(768 |
) |
|
(768 |
) |
|
(1.24 |
) |
||||
Adjusted (Non-GAAP) |
$ |
1,184 |
|
|
$ |
(263 |
) |
|
$ |
898 |
|
|
$ |
1.46 |
|
(a) |
Reflects severance and exit costs as well as costs associated with the settlement of a commercial dispute and other legal proceedings involving the Company. |
(b) |
Reflects a gain on the sale of the CBS Television City property and sound stage operation. |
(c) |
Reflects a deferred tax benefit resulting from the transfer of intangible assets between our subsidiaries in connection with a reorganization of our international operations. |
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES (Continued)
(Unaudited; in millions, except per share amounts)
Free Cash Flow
Free cash flow is a non-GAAP financial measure. Free cash flow reflects our net cash flow provided by operating activities less capital expenditures. Our calculation of free cash flow includes capital expenditures because investment in capital expenditures is a use of cash that is directly related to our operations. Our net cash flow provided by operating activities is the most directly comparable GAAP financial measure.
Management believes free cash flow provides investors with an important perspective on the cash available to us to service debt, make strategic acquisitions and investments, maintain our capital assets, satisfy our tax obligations, and fund ongoing operations and working capital needs. As a result, free cash flow is a significant measure of our ability to generate long-term value. It is useful for investors to know whether this ability is being enhanced or degraded as a result of our operating performance. We believe the presentation of free cash flow is relevant and useful for investors because it allows investors to evaluate the cash generated from our underlying operations in a manner similar to the method used by management. Free cash flow is among several components of incentive compensation targets for certain management personnel. In addition, free cash flow is a primary measure used externally by our investors, analysts and industry peers for purposes of valuation and comparison of our operating performance to other companies in our industry.
As free cash flow is not a measure calculated in accordance with GAAP, free cash flow should not be considered in isolation of, or as a substitute for, either net cash flow provided by operating activities as a measure of liquidity or net earnings as a measure of operating performance. Free cash flow, as we calculate it, may not be comparable to similarly titled measures employed by other companies. In addition, free cash flow as a measure of liquidity has certain limitations, does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs.
The following table presents a reconciliation of our net cash flow provided by operating activities to free cash flow.
|
Quarter Ended |
||||||
|
|
||||||
|
2020 |
|
2019 |
||||
Net cash flow provided by operating activities (GAAP) |
$ |
356 |
|
|
$ |
929 |
|
Capital expenditures |
(51 |
) |
|
(67 |
) |
||
Free cash flow (Non-GAAP) |
$ |
305 |
|
|
$ |
862 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200507005283/en/
Press:
Executive Vice President, Corporate Communications
(212) 846-2724
justin.dini@viacbs.com
Senior Director, Corporate Communications
(212) 846-3139
justin.blaber@viacom.com
Director, Corporate Communications
(212) 846-7553
pranita.sookai@viacom.com
Investors:
Executive Vice President, Investor Relations
(212) 846-5208
anthony.diclemente@viacbs.com
Vice President, Investor Relations
(212) 846-5237
jaime.morris@viacbs.com
Source: